Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75006), Paris
WELCOME HOTEL 76 : revenue, balance sheet and financial ratios
WELCOME HOTEL 76 is a French company
founded 126 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75006),
this company of category PME
shows in 2021 a revenue of 194 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WELCOME HOTEL 76 (SIREN 784272726)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
193 766 €
166 342 €
1 120 009 €
1 117 262 €
955 940 €
769 917 €
Net income
649 650 €
452 498 €
-189 267 €
-263 046 €
281 362 €
339 945 €
-159 549 €
365 752 €
EBITDA
N/C
N/C
-63 423 €
-188 715 €
377 780 €
333 176 €
266 861 €
104 233 €
Net margin
N/C
N/C
-97.7%
-158.1%
25.1%
30.4%
-16.7%
47.5%
Revenue and income statement
In 2023, WELCOME HOTEL 76 generates positive net income of 650 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 366 k€ -> 650 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
649 650 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.68%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.889%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
107.877
191.993
128.332
87.243
187.252
227.407
122.6
68.68
Financial autonomy
16.42
11.076
36.739
45.839
30.701
26.899
41.106
54.889
Repayment capacity
1.219
3.465
-0.819
2.696
-8.319
-20.107
None
None
Cash flow / Revenue
55.376%
20.089%
-121.424%
34.694%
-120.404%
-28.182%
None%
None%
Sector positioning
Debt ratio
68.682023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average-17 pts over 3 years
In 2023, the debt ratio of WELCOME HOTEL ... (68.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.89%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good+21 pts over 3 years
In 2023, the financial autonomy of WELCOME HOTEL ... (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-20.11 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Excellent
In 2021, the repayment capacity of WELCOME HOTEL ... (-20.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 650.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
650.254
Liquidity indicators evolution WELCOME HOTEL 76
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
413.385
676.269
280.367
334.502
364.733
293.722
517.304
650.254
Interest coverage
31.766
11.875
12.088
13.528
-20.951
-68.819
None
None
Sector positioning
Liquidity ratio
650.252023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent+10 pts over 3 years
In 2023, the liquidity ratio of WELCOME HOTEL ... (650.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-68.82x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average
In 2021, the interest coverage of WELCOME HOTEL ... (-68.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WELCOME HOTEL 76
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 471 373 €
1 351 470 €
422 828 €
534 199 €
637 562 €
468 214 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
1
3
0
0
Customer payment term (days)
12
4
3
1
6
8
0
0
Supplier payment term (days)
131
36
50
75
194
238
0
0
Positioning of WELCOME HOTEL 76 in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of WELCOME HOTEL 76 is estimated at
2 873 233 €
(range 1 244 399€ - 4 923 979€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
1244k€2873k€4923k€
2 873 233 €Range: 1 244 399€ - 4 923 979€
NAF 5 année 2023
Valuation method used
Net Income Multiple
649 650 €
×
4.4x
=2 873 233 €
Range: 1 244 400€ - 4 923 980€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare WELCOME HOTEL 76 with other companies in the same sector:
The revenue of WELCOME HOTEL 76 in 2021 is 194 k€.
Is WELCOME HOTEL 76 profitable?
Yes, WELCOME HOTEL 76 generated a net profit of 650 k€ in 2023.
Where is the headquarters of WELCOME HOTEL 76 ?
The headquarters of WELCOME HOTEL 76 is located in PARIS (75006), in the department Paris.
Where to find the tax return of WELCOME HOTEL 76 ?
The tax return of WELCOME HOTEL 76 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WELCOME HOTEL 76 operate?
WELCOME HOTEL 76 operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart