WELCO INDUSTRIES : revenue, balance sheet and financial ratios

WELCO INDUSTRIES is a French company founded 15 years ago, specialized in the sector Fabrication d'autres pompes et compresseurs. Based in LE POET (05300), this company of category PME shows in 2023 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WELCO INDUSTRIES (SIREN 528420318)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C 3 487 382 € N/C N/C 72 000 € 80 000 €
Net income 103 410 € 258 889 € 42 381 € -26 442 € -1 047 € 5 840 €
EBITDA N/C 395 683 € N/C N/C 1 347 € 9 002 €
Net margin N/C 7.4% N/C N/C -1.5% 7.3%

Revenue and income statement

In 2024, WELCO INDUSTRIES generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 6 k€ -> 103 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 410 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.08%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.772%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

41.2%

Solvency indicators evolution
WELCO INDUSTRIES

Sector positioning

Debt ratio
77.08 2024
2022
2023
2024
Q1: 0.02
Med: 11.02
Q3: 44.02
Watch

In 2024, the debt ratio of WELCO INDUSTRIES (77.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
41.77% 2024
2022
2023
2024
Q1: 31.54%
Med: 49.17%
Q3: 64.75%
Average +11 pts over 3 years

In 2024, the financial autonomy of WELCO INDUSTRIES (41.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.92 years 2023
2023
Q1: 0.0 years
Med: 0.15 years
Q3: 1.33 years
Watch

In 2023, the repayment capacity of WELCO INDUSTRIES (3.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 151.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.205

Liquidity indicators evolution
WELCO INDUSTRIES

Sector positioning

Liquidity ratio
151.21 2024
2022
2023
2024
Q1: 157.88
Med: 212.19
Q3: 294.98
Watch -10 pts over 3 years

In 2024, the liquidity ratio of WELCO INDUSTRIES (151.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
12.35x 2023
2023
Q1: 0.0x
Med: 2.03x
Q3: 10.35x
Excellent

In 2023, the interest coverage of WELCO INDUSTRIES (12.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
WELCO INDUSTRIES

Positioning of WELCO INDUSTRIES in its sector

Comparison with sector Fabrication d'autres pompes et compresseurs

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions). This range of 19 361€ to 773 597€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
19k€ 95k€ 773k€
95 540 € Range: 19 361€ - 773 597€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres pompes et compresseurs)

Compare WELCO INDUSTRIES with other companies in the same sector:

Frequently asked questions about WELCO INDUSTRIES

What is the revenue of WELCO INDUSTRIES ?

The revenue of WELCO INDUSTRIES in 2023 is 3.5 M€.

Is WELCO INDUSTRIES profitable?

Yes, WELCO INDUSTRIES generated a net profit of 103 k€ in 2024.

Where is the headquarters of WELCO INDUSTRIES ?

The headquarters of WELCO INDUSTRIES is located in LE POET (05300), in the department Hautes-Alpes.

Where to find the tax return of WELCO INDUSTRIES ?

The tax return of WELCO INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WELCO INDUSTRIES operate?

WELCO INDUSTRIES operates in the sector Fabrication d'autres pompes et compresseurs (NAF code 28.13Z). See the 'Sector positioning' section above to compare the company with its competitors.