WEENEO CONSULTING : revenue, balance sheet and financial ratios
WEENEO CONSULTING is a French company
founded 8 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARSEILLE (13006),
this company of category PME
shows in 2024 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WEENEO CONSULTING (SIREN 837488212)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
8 254 260 €
7 220 582 €
6 517 048 €
5 444 989 €
3 823 338 €
2 549 990 €
373 822 €
Net income
444 679 €
519 510 €
628 005 €
378 838 €
546 990 €
672 734 €
-31 422 €
EBITDA
549 100 €
697 888 €
828 938 €
423 694 €
414 537 €
559 540 €
-28 761 €
Net margin
5.4%
7.2%
9.6%
7.0%
14.3%
26.4%
-8.4%
Revenue and income statement
En 2024, WEENEO CONSULTING alcanza unos ingresos de 8.3 M€. En el período 2018-2024, la empresa muestra un fuerte crecimiento con una TCAC de +67.5%. Vs 2023, crecimiento de +14% (7.2 M€ -> 8.3 M€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 8.3 M€, es decir, una tasa del 100%. El EBITDA alcanza 549 k€, representando el 6.7% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+14%), el EBITDA varía en -21%, reduciendo el margen en 3.0 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 445 k€, es decir, el 5.4% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 254 260 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 254 260 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
549 100 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
588 400 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
444 679 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 17%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 45%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.7 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 4.9% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.733%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.535%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.908%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.693
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
205.543
16.855
9.435
7.4
6.048
16.543
16.733
Financial autonomy
17.354
51.149
56.625
51.558
54.417
50.116
44.535
Repayment capacity
-4.751
0.178
0.257
0.292
0.159
0.538
0.693
Cash flow / Revenue
-7.936%
26.467%
12.064%
6.273%
9.621%
7.249%
4.908%
Sector positioning
Ratio de endeudamiento
16.732024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average+17 pts over 3 years
En 2024, el ratio de endeudamiento de WEENEO CONSULTING (16.73) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
44.53%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Bueno-12 pts over 3 years
En 2024, el autonomía financiera de WEENEO CONSULTING (44.5%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.69 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.9 ans
Average+16 pts over 3 years
En 2024, el capacidad de reembolso de WEENEO CONSULTING (0.7 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 185.46. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.455
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution WEENEO CONSULTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
207.795
246.266
259.684
219.929
226.464
216.744
185.455
Interest coverage
-0.942
0.045
0.027
0.001
0.0
0.004
0.0
Sector positioning
Ratio de liquidez
185.462024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average-14 pts over 3 years
En 2024, el ratio de liquidez de WEENEO CONSULTING (185.46) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Average
En 2024, el cobertura de intereses de WEENEO CONSULTING (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 64 días. Plazo proveedores: 66 días. Situación favorable. El FM representa 59 días de ingresos. En 2018-2024, el FM aumentó en +889%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 356 010 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution WEENEO CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
137 062 €
561 788 €
541 423 €
592 251 €
927 767 €
1 478 053 €
1 356 010 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
181
95
77
77
82
81
64
Supplier payment term (days)
125
81
61
72
52
55
66
Positioning of WEENEO CONSULTING in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 452 034€ to 1 977 089€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
452k€812k€1977k€
812 153 €Range: 452 034€ - 1 977 089€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare WEENEO CONSULTING with other companies in the same sector:
Frequently asked questions about WEENEO CONSULTING
What is the revenue of WEENEO CONSULTING ?
The revenue of WEENEO CONSULTING in 2024 is 8.3 M€.
Is WEENEO CONSULTING profitable?
Yes, WEENEO CONSULTING generated a net profit of 445 k€ in 2024.
Where is the headquarters of WEENEO CONSULTING ?
The headquarters of WEENEO CONSULTING is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of WEENEO CONSULTING ?
The tax return of WEENEO CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WEENEO CONSULTING operate?
WEENEO CONSULTING operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart