Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-06-02 (11 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: PARIS (75010), Paris
WEB AND PRINT DIGITAL COMMUNICATION : revenue, balance sheet and financial ratios
WEB AND PRINT DIGITAL COMMUNICATION is a French company
founded 11 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in PARIS (75010),
this company of category PME
shows in 2020 a revenue of 588 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WEB AND PRINT DIGITAL COMMUNICATION (SIREN 802889469)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
588 134 €
945 784 €
284 917 €
173 663 €
17 600 €
48 076 €
Net income
-70 361 €
20 251 €
2 979 €
2 034 €
991 €
21 364 €
EBITDA
-54 206 €
35 008 €
9 416 €
3 169 €
1 722 €
25 420 €
Net margin
-12.0%
2.1%
1.0%
1.2%
5.6%
44.4%
Revenue and income statement
In 2020, WEB AND PRINT DIGITAL COMMUNICATION achieves revenue of 588 k€. Over the period 2015-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +65.0%. Significant drop of -38% vs 2019. After deducting consumption (151 €), gross margin stands at 588 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -54 k€, representing -9.2% of revenue. Warning negative scissor effect: despite revenue change (-38%), EBITDA varies by -255%, reducing margin by 12.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -70 k€ (-12.0% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
588 134 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
587 983 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-54 206 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-60 477 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-70 361 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -818%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-818.152%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.949%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.183%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.58
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WEB AND PRINT DIGITAL COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
0.0
1.195
59.002
173.243
119.253
-818.152
Financial autonomy
0.0
0.55
7.253
26.011
11.703
62.949
Repayment capacity
0.0
0.294
7.407
13.052
2.588
-2.58
Cash flow / Revenue
44.438%
5.631%
1.21%
1.368%
2.417%
-11.183%
Sector positioning
Debt ratio
-818.152020
2018
2019
2020
Q1: 0.0
Med: 9.92
Q3: 67.01
Excellent-51 pts over 3 years
In 2020, the debt ratio of WEB AND PRINT DIGITAL COM... (-818.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.95%2020
2018
2019
2020
Q1: 14.94%
Med: 37.99%
Q3: 60.87%
Excellent+39 pts over 3 years
In 2020, the financial autonomy of WEB AND PRINT DIGITAL COM... (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.58 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Excellent-50 pts over 3 years
In 2020, the repayment capacity of WEB AND PRINT DIGITAL COM... (-2.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.959
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17.675
Liquidity indicators evolution WEB AND PRINT DIGITAL COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
170.954
175.588
121.869
158.957
123.608
207.959
Interest coverage
0.944
20.79
20.701
20.561
21.209
-17.675
Sector positioning
Liquidity ratio
207.962020
2018
2019
2020
Q1: 151.67
Med: 259.84
Q3: 432.24
Average+9 pts over 3 years
In 2020, the liquidity ratio of WEB AND PRINT DIGITAL COM... (207.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17.68x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.97x
Watch-50 pts over 3 years
In 2020, the interest coverage of WEB AND PRINT DIGITAL COM... (-17.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 51 days of revenue, i.e. 83 k€ to permanently finance. Over 2015-2020, WCR increased by +341%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
83 180 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution WEB AND PRINT DIGITAL COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
18 852 €
21 346 €
37 772 €
68 417 €
88 157 €
83 180 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
281
689
336
133
137
56
Supplier payment term (days)
164
208
38
85
20
18
Positioning of WEB AND PRINT DIGITAL COMMUNICATION in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of WEB AND PRINT DIGITAL COMMUNICATION is estimated at
146 346 €
(range 64 649€ - 322 083€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
103 transactions
64k€146k€322k€
146 346 €Range: 64 649€ - 322 083€
NAF 5 all-time
Valuation method used
Revenue Multiple
588 134 €
×
0.25x
=146 347 €
Range: 64 650€ - 322 083€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare WEB AND PRINT DIGITAL COMMUNICATION with other companies in the same sector:
Frequently asked questions about WEB AND PRINT DIGITAL COMMUNICATION
What is the revenue of WEB AND PRINT DIGITAL COMMUNICATION ?
The revenue of WEB AND PRINT DIGITAL COMMUNICATION in 2020 is 588 k€.
Is WEB AND PRINT DIGITAL COMMUNICATION profitable?
WEB AND PRINT DIGITAL COMMUNICATION recorded a net loss in 2020.
Where is the headquarters of WEB AND PRINT DIGITAL COMMUNICATION ?
The headquarters of WEB AND PRINT DIGITAL COMMUNICATION is located in PARIS (75010), in the department Paris.
Where to find the tax return of WEB AND PRINT DIGITAL COMMUNICATION ?
The tax return of WEB AND PRINT DIGITAL COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WEB AND PRINT DIGITAL COMMUNICATION operate?
WEB AND PRINT DIGITAL COMMUNICATION operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart