Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-12-26 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BIOT (06410), Alpes-Maritimes
WE + HOLDING FRANCE : revenue, balance sheet and financial ratios
WE + HOLDING FRANCE is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in BIOT (06410),
this company of category ETI
shows in 2020 a revenue of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WE + HOLDING FRANCE (SIREN 799388301)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
32 500 €
788 000 €
1 062 000 €
664 000 €
60 263 €
N/C
Net income
-853 818 €
1 829 528 €
-588 081 €
2 238 250 €
37 511 €
25 201 €
-7 238 419 €
-38 909 €
525 443 €
EBITDA
-36 413 €
-29 180 €
-469 318 €
-26 207 €
-134 777 €
-144 239 €
-131 702 €
-122 325 €
-80 839 €
Net margin
N/C
N/C
N/C
6886.9%
4.8%
2.4%
-1090.1%
-64.6%
N/C
Revenue and income statement
In 2024, WE + HOLDING FRANCE records a net loss of 854 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 413 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-36 414 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-853 818 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 468%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
468.498%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.587%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.262
Solvency indicators evolution WE + HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
261.663
222.981
78.307
40.987
44.546
76.325
506.962
286.381
468.498
Financial autonomy
27.502
30.489
51.82
63.738
69.087
56.665
16.469
25.871
17.587
Repayment capacity
4.572
-4.37
-19.964
75.024
63.433
1.968
-45.112
10.991
21.262
Cash flow / Revenue
None%
-4537.091%
-34.778%
3.078%
5.365%
6896.391%
None%
None%
None%
Sector positioning
Debt ratio
468.52024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of WE + HOLDING FRANCE (468.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.59%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of WE + HOLDING FRANCE (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.26 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+50 pts over 3 years
In 2024, the repayment capacity of WE + HOLDING FRANCE (21.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.071
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6305.88
Liquidity indicators evolution WE + HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
3352.384
455.629
488.499
293.527
19343.524
55453.92
39136.092
3680.707
247.071
Interest coverage
-3931.596
-387.533
-5627.269
-53.517
-44.749
-205.823
-31.468
-1156.114
-6305.88
Sector positioning
Liquidity ratio
247.072024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-45 pts over 3 years
In 2024, the liquidity ratio of WE + HOLDING FRANCE (247.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6305.88x2024
2021
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-7 pts over 3 years
In 2024, the interest coverage of WE + HOLDING FRANCE (-6305.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WE + HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
3 662 199 €
4 438 017 €
2 447 443 €
2 458 363 €
4 764 311 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
986
287
71
0
144
0
0
0
Supplier payment term (days)
60
399
292
154
4
28
8
88
39
Positioning of WE + HOLDING FRANCE in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare WE + HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about WE + HOLDING FRANCE
What is the revenue of WE + HOLDING FRANCE ?
The revenue of WE + HOLDING FRANCE in 2020 is 32 k€.
Is WE + HOLDING FRANCE profitable?
WE + HOLDING FRANCE recorded a net loss in 2024.
Where is the headquarters of WE + HOLDING FRANCE ?
The headquarters of WE + HOLDING FRANCE is located in BIOT (06410), in the department Alpes-Maritimes.
Where to find the tax return of WE + HOLDING FRANCE ?
The tax return of WE + HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WE + HOLDING FRANCE operate?
WE + HOLDING FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart