SIREN : 330296591
WAX JOLI AFRIQUE is a French company founded 41 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in PARIS (75018), this company of category PME shows in 2022 a revenue of 145 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 165 € | 151 325 € | 111 101 € | 180 479 € | 175 171 € | 148 929 € | 225 928 € | 288 726 € | 324 069 € | 321 650 € |
| Net income | 2 984 € | 9 858 € | 3 558 € | 5 851 € | 9 579 € | 5 765 € | 6 343 € | 10 388 € | 10 595 € | 8 820 € |
| EBITDA | 3 995 € | 12 943 € | 6 594 € | 10 435 € | 13 005 € | 6 869 € | 7 654 € | 12 494 € | 14 100 € | 18 874 € |
| Net margin | 2.1% | 6.5% | 3.2% | 3.2% | 5.5% | 3.9% | 2.8% | 3.6% | 3.3% | 2.7% |
In 2022, WAX JOLI AFRIQUE achieves revenue of 145 k€. Revenue is declining over the period 2013-2022 (CAGR: -8.5%). Slight decline of -4% vs 2021. After deducting consumption (81 k€), gross margin stands at 64 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 2.8% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -69%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
145 165 €
63 951 €
3 995 €
3 586 €
2 984 €
2.8%
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
9.971%
8.188%
2.115%
2.746
22.9%
In 2022, the debt ratio of WAX JOLI AFRIQUE (9.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of WAX JOLI AFRIQUE (8.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of WAX JOLI AFRIQUE (2.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 987.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.3x. Financial charges are adequately covered by operations.
987.493
3.279
In 2022, the liquidity ratio of WAX JOLI AFRIQUE (987.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of WAX JOLI AFRIQUE (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 83 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 61 days of revenue, i.e. 25 k€ to permanently finance. Over 2013-2022, WCR increased by +2632%, requiring additional financing.
24 520 €
0 j
7 j
83 j
61 j
Based on 61 transactions of similar company sales
in 2022,
the value of WAX JOLI AFRIQUE is estimated at
18 559 €
(range 8 115€ - 30 574€).
With an EBITDA of 3 995€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare WAX JOLI AFRIQUE with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de détail d'autres équipements du foyer
The revenue of WAX JOLI AFRIQUE in 2022 is 145 k€.
Yes, WAX JOLI AFRIQUE generated a net profit of 3 k€ in 2022.
The headquarters of WAX JOLI AFRIQUE is located in PARIS (75018), in the department Paris.
The tax return of WAX JOLI AFRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
WAX JOLI AFRIQUE operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.