Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-02 (8 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: SAINT-NAZAIRE (44600), Loire-Atlantique
WATERLESS-ETANCHEITE : revenue, balance sheet and financial ratios
WATERLESS-ETANCHEITE is a French company
founded 8 years ago,
specialized in the sector Travaux d'étanchéification.
Based in SAINT-NAZAIRE (44600),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WATERLESS-ETANCHEITE (SIREN 834226599)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
1 697 458 €
1 574 862 €
1 369 072 €
500 501 €
Net income
-48 364 €
29 938 €
25 792 €
6 130 €
44 733 €
33 859 €
-4 913 €
EBITDA
N/C
N/C
N/C
3 261 €
67 969 €
57 320 €
-512 €
Net margin
N/C
N/C
N/C
0.4%
2.8%
2.5%
-1.0%
Revenue and income statement
In 2024, WATERLESS-ETANCHEITE records a net loss of 48 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 364 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.657%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.857%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
435.825
175.423
48.403
40.119
37.885
27.304
72.657
Financial autonomy
10.096
16.948
23.484
21.616
22.758
24.692
21.857
Repayment capacity
-237.82
2.599
1.066
5.114
None
None
None
Cash flow / Revenue
-0.128%
3.399%
3.244%
0.547%
None%
None%
None%
Sector positioning
Debt ratio
72.662024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Watch+11 pts over 3 years
In 2024, the debt ratio of WATERLESS-ETANCHEITE (72.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.86%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average-5 pts over 3 years
In 2024, the financial autonomy of WATERLESS-ETANCHEITE (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.046
170.045
145.324
133.648
144.389
144.953
160.103
Interest coverage
-26.953
4.594
1.665
22.202
None
None
None
Sector positioning
Liquidity ratio
160.12024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average+5 pts over 3 years
In 2024, the liquidity ratio of WATERLESS-ETANCHEITE (160.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WATERLESS-ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
236 652 €
255 181 €
318 721 €
312 366 €
0 €
0 €
0 €
Inventory turnover (days)
16
6
1
6
0
0
0
Customer payment term (days)
88
63
76
64
0
0
0
Supplier payment term (days)
93
47
63
67
0
0
0
Positioning of WATERLESS-ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Similar companies (Travaux d'étanchéification)
Compare WATERLESS-ETANCHEITE with other companies in the same sector:
Frequently asked questions about WATERLESS-ETANCHEITE
What is the revenue of WATERLESS-ETANCHEITE ?
The revenue of WATERLESS-ETANCHEITE in 2021 is 1.7 M€.
Is WATERLESS-ETANCHEITE profitable?
WATERLESS-ETANCHEITE recorded a net loss in 2024.
Where is the headquarters of WATERLESS-ETANCHEITE ?
The headquarters of WATERLESS-ETANCHEITE is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.
Where to find the tax return of WATERLESS-ETANCHEITE ?
The tax return of WATERLESS-ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WATERLESS-ETANCHEITE operate?
WATERLESS-ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart