Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

WATERDROP FRANCE SAS : revenue, balance sheet and financial ratios

WATERDROP FRANCE SAS is a French company founded 7 years ago, specialized in the sector Commerce d'alimentation générale. Based in PARIS (75002), this company of category PME shows in 2023 a net income positive of 27 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WATERDROP FRANCE SAS (SIREN 850183062)
Indicator 2023 2022
Revenue N/C N/C
Net income 26 912 € 61 873 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, WATERDROP FRANCE SAS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 62 k€ -> 27 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 912 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1194.825%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

2.727%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.6%

Solvency indicators evolution
WATERDROP FRANCE SAS

Sector positioning

Debt ratio
1194.83 2023
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Watch

In 2023, the debt ratio of WATERDROP FRANCE SAS (1194.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
2.73% 2023
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Average

In 2023, the financial autonomy of WATERDROP FRANCE SAS (2.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 114.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

114.479

Liquidity indicators evolution
WATERDROP FRANCE SAS

Sector positioning

Liquidity ratio
114.48 2023
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Average -18 pts over 2 years

In 2023, the liquidity ratio of WATERDROP FRANCE SAS (114.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of WATERDROP FRANCE SAS in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of WATERDROP FRANCE SAS is estimated at 205 750 € (range 70 510€ - 386 001€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
70k€ 205k€ 386k€
205 750 € Range: 70 510€ - 386 001€
NAF 5 année 2023

Valuation method used

Net Income Multiple
26 912 € × 7.6x = 205 750 €
Range: 70 511€ - 386 002€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare WATERDROP FRANCE SAS with other companies in the same sector:

Frequently asked questions about WATERDROP FRANCE SAS

What is the revenue of WATERDROP FRANCE SAS ?

The revenue of WATERDROP FRANCE SAS is not publicly disclosed (confidential accounts filed with INPI).

Is WATERDROP FRANCE SAS profitable?

Yes, WATERDROP FRANCE SAS generated a net profit of 27 k€ in 2023.

Where is the headquarters of WATERDROP FRANCE SAS ?

The headquarters of WATERDROP FRANCE SAS is located in PARIS (75002), in the department Paris.

Where to find the tax return of WATERDROP FRANCE SAS ?

The tax return of WATERDROP FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WATERDROP FRANCE SAS operate?

WATERDROP FRANCE SAS operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.