Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-31 (26 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: PARIS (75013), Paris
WAN XING SOCOGEST : revenue, balance sheet and financial ratios
WAN XING SOCOGEST is a French company
founded 26 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in PARIS (75013),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WAN XING SOCOGEST (SIREN 429381254)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 061 009 €
1 069 165 €
954 494 €
1 016 792 €
1 068 950 €
Net income
114 130 €
155 806 €
18 651 €
94 531 €
67 547 €
104 866 €
62 779 €
112 779 €
91 884 €
89 518 €
51 116 €
88 001 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
145 919 €
125 151 €
108 018 €
91 807 €
119 676 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.6%
8.6%
9.4%
5.0%
8.2%
Revenue and income statement
In 2025, WAN XING SOCOGEST generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 88 k€ -> 114 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.663%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.185%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.822
2.057
2.13
2.155
1.644
1.782
1.735
2.37
1.872
2.321
1.681
1.663
Financial autonomy
65.407
64.475
57.343
64.703
71.965
64.784
70.401
51.004
66.164
58.99
63.716
67.185
Repayment capacity
0.098
0.171
0.099
0.096
0.076
None
None
None
None
None
None
None
Cash flow / Revenue
8.292%
5.041%
9.397%
8.61%
10.645%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.662025
2023
2024
2025
Q1: 1.19
Med: 10.48
Q3: 53.44
Good
In 2025, the debt ratio of WAN XING SOCOGEST (1.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.19%2025
2023
2024
2025
Q1: 28.47%
Med: 51.79%
Q3: 72.73%
Good
In 2025, the financial autonomy of WAN XING SOCOGEST (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.876
Liquidity indicators evolution WAN XING SOCOGEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
292.948
285.715
236.63
288.337
365.044
287.999
349.721
203.452
298.317
249.197
276.926
306.876
Interest coverage
1.67
0.428
1.099
2.728
0.093
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
306.882025
2023
2024
2025
Q1: 216.51
Med: 330.17
Q3: 588.76
Average-7 pts over 3 years
In 2025, the liquidity ratio of WAN XING SOCOGEST (306.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WAN XING SOCOGEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
359 028 €
254 686 €
139 518 €
322 353 €
243 014 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
89
83
94
72
90
0
0
0
0
0
0
0
Customer payment term (days)
66
39
24
71
31
0
0
0
0
0
0
0
Supplier payment term (days)
47
44
54
38
27
0
0
0
0
0
0
0
Positioning of WAN XING SOCOGEST in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 71 910€ to 661 753€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
71k€273k€661k€
273 195 €Range: 71 910€ - 661 753€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare WAN XING SOCOGEST with other companies in the same sector:
Frequently asked questions about WAN XING SOCOGEST
What is the revenue of WAN XING SOCOGEST ?
The revenue of WAN XING SOCOGEST in 2018 is 1.1 M€.
Is WAN XING SOCOGEST profitable?
Yes, WAN XING SOCOGEST generated a net profit of 114 k€ in 2025.
Where is the headquarters of WAN XING SOCOGEST ?
The headquarters of WAN XING SOCOGEST is located in PARIS (75013), in the department Paris.
Where to find the tax return of WAN XING SOCOGEST ?
The tax return of WAN XING SOCOGEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WAN XING SOCOGEST operate?
WAN XING SOCOGEST operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart