Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: RIXHEIM (68170), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
WALLISER DISTRIBUTION MOTOCULTURE : revenue, balance sheet and financial ratios
WALLISER DISTRIBUTION MOTOCULTURE is a French company
founded 27 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in RIXHEIM (68170),
this company of category PME
shows in 2015 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WALLISER DISTRIBUTION MOTOCULTURE (SIREN 421551698)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 536 765 €
Net income
71 760 €
59 290 €
54 073 €
21 105 €
-65 886 €
-32 722 €
12 847 €
792 €
33 246 €
5 385 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
25 625 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.4%
Revenue and income statement
In 2024, WALLISER DISTRIBUTION MOTOCULTURE generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 5 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.638%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WALLISER DISTRIBUTION MOTOCULTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
292.697
191.388
186.481
135.857
193.246
353.495
295.608
322.271
81.845
61.004
Financial autonomy
12.793
16.529
20.063
19.968
15.875
7.037
9.713
14.261
28.006
31.638
Repayment capacity
0.187
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
0.936%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
61.02024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average
In 2024, the debt ratio of WALLISER DISTRIBUTION MOT... (61.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.64%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+21 pts over 3 years
In 2024, the financial autonomy of WALLISER DISTRIBUTION MOT... (31.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.784
Liquidity indicators evolution WALLISER DISTRIBUTION MOTOCULTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.984
123.189
223.295
182.215
181.637
143.251
160.215
250.106
163.561
161.784
Interest coverage
41.268
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
161.782024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average-22 pts over 3 years
In 2024, the liquidity ratio of WALLISER DISTRIBUTION MOT... (161.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution WALLISER DISTRIBUTION MOTOCULTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
610 003 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
95
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
87
0
0
0
0
0
0
0
0
0
Positioning of WALLISER DISTRIBUTION MOTOCULTURE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of WALLISER DISTRIBUTION MOTOCULTURE is estimated at
174 846 €
(range 82 369€ - 542 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
82k€174k€542k€
174 846 €Range: 82 369€ - 542 368€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 760 €
×
2.4x
=174 846 €
Range: 82 370€ - 542 368€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare WALLISER DISTRIBUTION MOTOCULTURE with other companies in the same sector:
Frequently asked questions about WALLISER DISTRIBUTION MOTOCULTURE
What is the revenue of WALLISER DISTRIBUTION MOTOCULTURE ?
The revenue of WALLISER DISTRIBUTION MOTOCULTURE in 2015 is 1.5 M€.
Is WALLISER DISTRIBUTION MOTOCULTURE profitable?
Yes, WALLISER DISTRIBUTION MOTOCULTURE generated a net profit of 72 k€ in 2024.
Where is the headquarters of WALLISER DISTRIBUTION MOTOCULTURE ?
The headquarters of WALLISER DISTRIBUTION MOTOCULTURE is located in RIXHEIM (68170), in the department Haut-Rhin.
Where to find the tax return of WALLISER DISTRIBUTION MOTOCULTURE ?
The tax return of WALLISER DISTRIBUTION MOTOCULTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WALLISER DISTRIBUTION MOTOCULTURE operate?
WALLISER DISTRIBUTION MOTOCULTURE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart