WALDIS : revenue, balance sheet and financial ratios

WALDIS is a French company founded 26 years ago, specialized in the sector Supermarchés. Based in NANTERRE (92000), this company of category GE shows in 2022 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - WALDIS (SIREN 429394729)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 243 224 € 3 217 407 € 3 625 237 € 3 057 913 € 3 152 641 € 3 092 110 € 2 916 499 €
Net income 311 454 € -66 604 € 26 051 € 156 741 € 118 497 € 120 954 € 144 931 € 130 310 €
EBITDA N/C -40 153 € 78 163 € 235 325 € 181 100 € 204 116 € 229 223 € 117 732 €
Net margin N/C -2.1% 0.8% 4.3% 3.9% 3.8% 4.7% 4.5%

Revenue and income statement

In 2023, WALDIS generates positive net income of 311 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 130 k€ -> 311 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

311 454 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.656%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.336%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.7%

Solvency indicators evolution
WALDIS

Sector positioning

Debt ratio
12.66 2023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Good +7 pts over 3 years

In 2023, the debt ratio of WALDIS (12.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
39.34% 2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Good -11 pts over 3 years

In 2023, the financial autonomy of WALDIS (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-1.08 years 2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Excellent

In 2022, the repayment capacity of WALDIS (-1.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 127.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

127.598

Liquidity indicators evolution
WALDIS

Sector positioning

Liquidity ratio
127.6 2023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Average

In 2023, the liquidity ratio of WALDIS (127.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average

In 2022, the interest coverage of WALDIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
WALDIS

Positioning of WALDIS in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of WALDIS is estimated at 2 381 157 € (range 816 023€ - 4 467 217€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
816k€ 2381k€ 4467k€
2 381 157 € Range: 816 023€ - 4 467 217€
NAF 5 année 2023

Valuation method used

Net Income Multiple
311 454 € × 7.6x = 2 381 158 €
Range: 816 023€ - 4 467 218€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare WALDIS with other companies in the same sector:

Voir toutes les statistiques du secteur Supermarchés

Frequently asked questions about WALDIS

What is the revenue of WALDIS ?

The revenue of WALDIS in 2022 is 3.2 M€.

Is WALDIS profitable?

Yes, WALDIS generated a net profit of 311 k€ in 2023.

Where is the headquarters of WALDIS ?

The headquarters of WALDIS is located in NANTERRE (92000), in the department Hauts-de-Seine.

Where to find the tax return of WALDIS ?

The tax return of WALDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WALDIS operate?

WALDIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.