Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-05-19 (3 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: DOUSSARD (74210), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
WAKE BOAT SERVICE : revenue, balance sheet and financial ratios
WAKE BOAT SERVICE is a French company
founded 3 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in DOUSSARD (74210),
this company of category PME
shows in 2023 a net income positive of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WAKE BOAT SERVICE (SIREN 913863171)
Indicator
2023
Revenue
N/C
Net income
109 707 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, WAKE BOAT SERVICE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 707 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 260%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
260.417%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.012%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
260.417
Financial autonomy
23.012
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
260.422023
2023
Q1: 0.15
Med: 18.97
Q3: 67.19
Watch
In 2023, the debt ratio of WAKE BOAT SERVICE (260.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.01%2023
2023
Q1: 15.58%
Med: 39.16%
Q3: 61.26%
Average
In 2023, the financial autonomy of WAKE BOAT SERVICE (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 439.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
439.836
Liquidity indicators evolution WAKE BOAT SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
439.836
Interest coverage
None
Sector positioning
Liquidity ratio
439.842023
2023
Q1: 150.77
Med: 236.31
Q3: 432.28
Excellent
In 2023, the liquidity ratio of WAKE BOAT SERVICE (439.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of WAKE BOAT SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of WAKE BOAT SERVICE is estimated at
364 329 €
(range 73 246€ - 651 444€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
73k€364k€651k€
364 329 €Range: 73 246€ - 651 444€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 707 €
×
3.3x
=364 330 €
Range: 73 247€ - 651 445€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare WAKE BOAT SERVICE with other companies in the same sector:
Frequently asked questions about WAKE BOAT SERVICE
What is the revenue of WAKE BOAT SERVICE ?
The revenue of WAKE BOAT SERVICE is not publicly disclosed (confidential accounts filed with INPI).
Is WAKE BOAT SERVICE profitable?
Yes, WAKE BOAT SERVICE generated a net profit of 110 k€ in 2023.
Where is the headquarters of WAKE BOAT SERVICE ?
The headquarters of WAKE BOAT SERVICE is located in DOUSSARD (74210), in the department Haute-Savoie.
Where to find the tax return of WAKE BOAT SERVICE ?
The tax return of WAKE BOAT SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WAKE BOAT SERVICE operate?
WAKE BOAT SERVICE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart