SIREN : 794073098
WAG'HAIR COIFFURE is a French company founded 12 years ago, specialized in the sector Coiffure. Based in SENAS (13560), this company of category PME shows in 2024 a revenue of 171 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 |
|---|---|
| Revenue | 170 589 € |
| Net income | 24 402 € |
| EBITDA | 23 539 € |
| Net margin | 14.3% |
In 2024, WAG'HAIR COIFFURE achieves revenue of 171 k€. After deducting consumption (17 k€), gross margin stands at 154 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 13.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 14.3% of revenue. This profit can be retained or distributed to shareholders.
170 589 €
153 950 €
23 539 €
27 419 €
24 402 €
13.8%
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2.664%
79.189%
11.68%
0.13
2.5%
In 2024, the debt ratio of WAG'HAIR COIFFURE (2.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of WAG'HAIR COIFFURE (79.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of WAG'HAIR COIFFURE (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 523.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
523.721
0.0
In 2024, the liquidity ratio of WAG'HAIR COIFFURE (523.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of WAG'HAIR COIFFURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash.
-6 837 €
0 j
8 j
19 j
-14 j
Based on 98 transactions of similar company sales
in 2024,
the value of WAG'HAIR COIFFURE is estimated at
108 750 €
(range 61 669€ - 179 948€).
With an EBITDA of 23 539€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare WAG'HAIR COIFFURE with other companies in the same sector:
The revenue of WAG'HAIR COIFFURE in 2024 is 171 k€.
Yes, WAG'HAIR COIFFURE generated a net profit of 24 k€ in 2024.
The headquarters of WAG'HAIR COIFFURE is located in SENAS (13560), in the department Bouches-du-Rhone.
The tax return of WAG'HAIR COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
WAG'HAIR COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.