Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-05-30 (3 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: SAINT-DENIS (97490), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VULCAIN INVESTISSEMENT : revenue, balance sheet and financial ratios
VULCAIN INVESTISSEMENT is a French company
founded 3 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2024 a net income positive of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VULCAIN INVESTISSEMENT (SIREN 914175179)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
201 255 €
181 967 €
-27 730 €
EBITDA
N/C
-7 163 €
-25 128 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, VULCAIN INVESTISSEMENT generates positive net income of 201 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 366%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
365.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-6166.743
953.272
365.592
Financial autonomy
-1.647
9.458
21.398
Repayment capacity
-59.446
8.132
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
365.592024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average+51 pts over 3 years
In 2024, the debt ratio of VULCAIN INVESTISSEMENT (365.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.4%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average+12 pts over 3 years
In 2024, the financial autonomy of VULCAIN INVESTISSEMENT (21.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.13 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 2.98 years
Average+50 pts over 2 years
In 2023, the repayment capacity of VULCAIN INVESTISSEMENT (8.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8329.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
26563.509
7858.75
8329.081
Interest coverage
-10.355
-849.784
None
Sector positioning
Liquidity ratio
8329.082024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excellent
In 2024, the liquidity ratio of VULCAIN INVESTISSEMENT (8329.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-849.78x2023
2022
2023
Q1: -20.16x
Med: 0.0x
Q3: 0.09x
Average-7 pts over 2 years
In 2023, the interest coverage of VULCAIN INVESTISSEMENT (-849.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of VULCAIN INVESTISSEMENT in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of VULCAIN INVESTISSEMENT is estimated at
709 268 €
(range 248 754€ - 1 918 310€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
248k€709k€1918k€
709 268 €Range: 248 754€ - 1 918 310€
NAF 5 all-time
Valuation method used
Net Income Multiple
201 255 €
×
3.5x
=709 269 €
Range: 248 755€ - 1 918 311€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare VULCAIN INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about VULCAIN INVESTISSEMENT
What is the revenue of VULCAIN INVESTISSEMENT ?
The revenue of VULCAIN INVESTISSEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is VULCAIN INVESTISSEMENT profitable?
Yes, VULCAIN INVESTISSEMENT generated a net profit of 201 k€ in 2024.
Where is the headquarters of VULCAIN INVESTISSEMENT ?
The headquarters of VULCAIN INVESTISSEMENT is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of VULCAIN INVESTISSEMENT ?
The tax return of VULCAIN INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VULCAIN INVESTISSEMENT operate?
VULCAIN INVESTISSEMENT operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart