Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-22 (14 years)Status: ActiveBusiness sector: Autres services d'information n.c.a.Location: CLAPIERS (34830), Herault
VUL DEVELOPPEMENT : revenue, balance sheet and financial ratios
VUL DEVELOPPEMENT is a French company
founded 14 years ago,
specialized in the sector Autres services d'information n.c.a..
Based in CLAPIERS (34830),
this company of category PME
shows in 2024 a revenue of 352 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VUL DEVELOPPEMENT (SIREN 751102435)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
351 606 €
384 665 €
378 057 €
355 042 €
262 000 €
262 000 €
270 964 €
262 000 €
262 000 €
249 051 €
Net income
52 169 €
123 464 €
1 527 643 €
111 806 €
122 211 €
126 437 €
139 597 €
166 422 €
300 446 €
228 796 €
EBITDA
-48 574 €
11 237 €
42 146 €
-5 180 €
-26 164 €
-34 749 €
-23 175 €
29 744 €
20 294 €
47 757 €
Net margin
14.8%
32.1%
404.1%
31.5%
46.6%
48.3%
51.5%
63.5%
114.7%
91.9%
Revenue and income statement
In 2024, VUL DEVELOPPEMENT achieves revenue of 352 k€. Revenue is growing positively over 10 years (CAGR: +3.9%). Slight decline of -9% vs 2023. After deducting consumption (0 €), gross margin stands at 352 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -49 k€, representing -13.8% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -532%, reducing margin by 16.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 14.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
351 606 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
351 606 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-48 574 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-66 451 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 169 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 20.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.724%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.788%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.197%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.645
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
16.443
4.963
0.0
0.13
57.665
26.439
22.146
19.724
Financial autonomy
54.189
71.917
80.764
88.454
92.882
88.518
61.354
75.857
79.705
81.788
Repayment capacity
0.0
0.0
0.816
0.326
0.0
0.011
4.852
3.525
4.48
7.645
Cash flow / Revenue
92.125%
114.995%
63.831%
52.17%
49.351%
48.338%
39.145%
52.721%
35.216%
20.197%
Sector positioning
Debt ratio
19.722024
2022
2023
2024
Q1: 0.0
Med: 0.62
Q3: 62.33
Average
In 2024, the debt ratio of VUL DEVELOPPEMENT (19.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.79%2024
2022
2023
2024
Q1: 0.0%
Med: 17.85%
Q3: 51.71%
Excellent
In 2024, the financial autonomy of VUL DEVELOPPEMENT (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
7.64 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.03 years
Watch+22 pts over 3 years
In 2024, the repayment capacity of VUL DEVELOPPEMENT (7.64) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2731.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2731.166
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.306
Liquidity indicators evolution VUL DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1470.02
2994.238
535.387
442.692
493.691
360.2
684.154
1458.579
2233.656
2731.166
Interest coverage
20.248
35.883
16.222
-9.912
-0.512
0.0
-127.181
16.021
55.291
-11.306
Sector positioning
Liquidity ratio
2731.172024
2022
2023
2024
Q1: 114.63
Med: 270.32
Q3: 995.1
Excellent
In 2024, the liquidity ratio of VUL DEVELOPPEMENT (2731.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.02x
Watch-61 pts over 3 years
In 2024, the interest coverage of VUL DEVELOPPEMENT (-11.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The gap of 93 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 643 days of revenue, i.e. 628 k€ to permanently finance. Over 2015-2024, WCR increased by +5030%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
627 532 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
643 j
WCR and payment terms evolution VUL DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 233 €
11 649 €
-33 172 €
44 956 €
37 285 €
-83 515 €
-28 343 €
335 941 €
736 934 €
627 532 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
0
15
99
97
0
4
100
94
115
Supplier payment term (days)
97
125
146
92
164
151
119
85
101
22
Positioning of VUL DEVELOPPEMENT in its sector
Comparison with sector Autres services d'information n.c.a.
Similar companies (Autres services d'information n.c.a.)
Compare VUL DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about VUL DEVELOPPEMENT
What is the revenue of VUL DEVELOPPEMENT ?
The revenue of VUL DEVELOPPEMENT in 2024 is 352 k€.
Is VUL DEVELOPPEMENT profitable?
Yes, VUL DEVELOPPEMENT generated a net profit of 52 k€ in 2024.
Where is the headquarters of VUL DEVELOPPEMENT ?
The headquarters of VUL DEVELOPPEMENT is located in CLAPIERS (34830), in the department Herault.
Where to find the tax return of VUL DEVELOPPEMENT ?
The tax return of VUL DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VUL DEVELOPPEMENT operate?
VUL DEVELOPPEMENT operates in the sector Autres services d'information n.c.a. (NAF code 63.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart