Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: SAINT-JEAN-DE-MONTS (85160), Vendee
VRIGNAUD RENAUD : revenue, balance sheet and financial ratios
VRIGNAUD RENAUD is a French company
founded 16 years ago,
specialized in the sector Autres travaux de finition.
Based in SAINT-JEAN-DE-MONTS (85160),
this company of category PME
shows in 2020 a revenue of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VRIGNAUD RENAUD (SIREN 521830232)
Indicator
2025
2020
2019
2015
Revenue
N/C
126 904 €
127 382 €
100 521 €
Net income
3 348 €
4 630 €
7 144 €
8 899 €
EBITDA
N/C
2 157 €
8 212 €
8 932 €
Net margin
N/C
3.6%
5.6%
8.9%
Revenue and income statement
In 2025, VRIGNAUD RENAUD generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 9 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 348 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.337%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.985%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2025
Debt ratio
128.104
17.754
135.216
47.337
Financial autonomy
35.524
59.224
35.41
30.985
Repayment capacity
3.05
0.438
19.735
None
Cash flow / Revenue
7.228%
6.156%
1.268%
None%
Sector positioning
Debt ratio
47.342025
2019
2020
2025
Q1: 1.2
Med: 10.49
Q3: 45.2
Watch+20 pts over 3 years
In 2025, the debt ratio of VRIGNAUD RENAUD (47.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.98%2025
2019
2020
2025
Q1: 12.31%
Med: 39.2%
Q3: 63.5%
Average-33 pts over 3 years
In 2025, the financial autonomy of VRIGNAUD RENAUD (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
19.73 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Watch+12 pts over 2 years
In 2020, the repayment capacity of VRIGNAUD RENAUD (19.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.772
Liquidity indicators evolution VRIGNAUD RENAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2025
Liquidity ratio
337.642
311.521
453.943
168.772
Interest coverage
1.019
0.244
5.517
None
Sector positioning
Liquidity ratio
168.772025
2019
2020
2025
Q1: 136.04
Med: 243.1
Q3: 355.71
Average-41 pts over 3 years
In 2025, the liquidity ratio of VRIGNAUD RENAUD (168.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.52x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent+22 pts over 2 years
In 2020, the interest coverage of VRIGNAUD RENAUD (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VRIGNAUD RENAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2025
Operating WCR
5 983 €
5 584 €
7 443 €
0 €
Inventory turnover (days)
8
16
13
0
Customer payment term (days)
15
9
10
0
Supplier payment term (days)
31
18
34
0
Positioning of VRIGNAUD RENAUD in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 5 457€ to 23 028€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
5k€11k€23k€
11 956 €Range: 5 457€ - 23 028€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare VRIGNAUD RENAUD with other companies in the same sector:
Yes, VRIGNAUD RENAUD generated a net profit of 3 k€ in 2025.
Where is the headquarters of VRIGNAUD RENAUD ?
The headquarters of VRIGNAUD RENAUD is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.
Where to find the tax return of VRIGNAUD RENAUD ?
The tax return of VRIGNAUD RENAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VRIGNAUD RENAUD operate?
VRIGNAUD RENAUD operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart