VRD DE LA BRIE : revenue, balance sheet and financial ratios

VRD DE LA BRIE is a French company founded 10 years ago, specialized in the sector Construction de routes et autoroutes. Based in VAUX-LE-PENIL (77000), this company of category PME shows in 2023 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VRD DE LA BRIE (SIREN 817542848)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 473 718 € 4 878 209 € 4 017 808 € 2 970 490 € 2 012 772 € 1 009 666 € N/C N/C
Net income 176 081 € 189 906 € 514 002 € 302 370 € 221 747 € 141 214 € 8 987 € 71 562 € 153 048 €
EBITDA N/C 174 593 € 760 428 € 525 269 € 326 756 € 304 895 € 14 455 € N/C N/C
Net margin N/C 5.5% 10.5% 7.5% 7.5% 7.0% 0.9% N/C N/C

Revenue and income statement

In 2024, VRD DE LA BRIE generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 153 k€ -> 176 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

176 081 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.087%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.251%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

55.8%

Solvency indicators evolution
VRD DE LA BRIE

Sector positioning

Debt ratio
9.09 2024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Good

In 2024, the debt ratio of VRD DE LA BRIE (9.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
53.25% 2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Excellent +9 pts over 3 years

In 2024, the financial autonomy of VRD DE LA BRIE (53.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.33 years 2023
2022
2023
Q1: 0.0 years
Med: 0.38 years
Q3: 2.01 years
Good

In 2023, the repayment capacity of VRD DE LA BRIE (0.33) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 199.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

199.941

Liquidity indicators evolution
VRD DE LA BRIE

Sector positioning

Liquidity ratio
199.94 2024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good -19 pts over 3 years

In 2024, the liquidity ratio of VRD DE LA BRIE (199.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.38x 2023
2022
2023
Q1: 0.0x
Med: 0.85x
Q3: 4.46x
Average +6 pts over 2 years

In 2023, the interest coverage of VRD DE LA BRIE (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VRD DE LA BRIE

Positioning of VRD DE LA BRIE in its sector

Comparison with sector Construction de routes et autoroutes

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of VRD DE LA BRIE is estimated at 54 692 € (range 27 150€ - 304 197€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
67 tx
27k€ 54k€ 304k€
54 692 € Range: 27 150€ - 304 197€
NAF 5 all-time

Valuation method used

Net Income Multiple
176 081 € × 0.3x = 54 693 €
Range: 27 150€ - 304 198€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de routes et autoroutes)

Compare VRD DE LA BRIE with other companies in the same sector:

Frequently asked questions about VRD DE LA BRIE

What is the revenue of VRD DE LA BRIE ?

The revenue of VRD DE LA BRIE in 2023 is 3.5 M€.

Is VRD DE LA BRIE profitable?

Yes, VRD DE LA BRIE generated a net profit of 176 k€ in 2024.

Where is the headquarters of VRD DE LA BRIE ?

The headquarters of VRD DE LA BRIE is located in VAUX-LE-PENIL (77000), in the department Seine-et-Marne.

Where to find the tax return of VRD DE LA BRIE ?

The tax return of VRD DE LA BRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VRD DE LA BRIE operate?

VRD DE LA BRIE operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.