VPLUS JONZAC : revenue, balance sheet and financial ratios
VPLUS JONZAC is a French company
founded 6 years ago,
specialized in the sector Activités vétérinaires.
Based in JONZAC (17500),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VPLUS JONZAC (SIREN 881060735)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
1 277 285 €
1 228 698 €
1 172 081 €
768 039 €
Net income
107 147 €
136 999 €
145 267 €
100 892 €
57 809 €
EBITDA
N/C
171 312 €
189 504 €
129 269 €
74 543 €
Net margin
N/C
10.7%
11.8%
8.6%
7.5%
Revenue and income statement
In 2024, VPLUS JONZAC generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 58 k€ -> 107 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.742%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.441%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
936.71
497.493
239.531
164.511
119.742
Financial autonomy
8.122
14.592
25.758
33.708
38.441
Repayment capacity
10.296
5.687
3.245
3.126
None
Cash flow / Revenue
7.542%
8.006%
11.829%
10.232%
None%
Sector positioning
Debt ratio
119.742024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average
In 2024, the debt ratio of VPLUS JONZAC (119.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.44%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Average+7 pts over 3 years
In 2024, the financial autonomy of VPLUS JONZAC (38.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.13 years2023
2022
2023
Q1: 0.09 years
Med: 1.12 years
Q3: 2.64 years
Watch+5 pts over 2 years
In 2023, the repayment capacity of VPLUS JONZAC (3.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.639
Liquidity indicators evolution VPLUS JONZAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
248.155
276.082
301.008
325.48
234.639
Interest coverage
1.097
0.872
0.528
0.511
None
Sector positioning
Liquidity ratio
234.642024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Average-22 pts over 3 years
In 2024, the liquidity ratio of VPLUS JONZAC (234.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.51x2023
2022
2023
Q1: 0.0x
Med: 1.09x
Q3: 3.75x
Average
In 2023, the interest coverage of VPLUS JONZAC (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VPLUS JONZAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
100 897 €
93 638 €
101 171 €
119 222 €
0 €
Inventory turnover (days)
32
17
16
14
0
Customer payment term (days)
6
5
4
5
0
Supplier payment term (days)
40
19
15
9
0
Positioning of VPLUS JONZAC in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare VPLUS JONZAC with other companies in the same sector:
Yes, VPLUS JONZAC generated a net profit of 107 k€ in 2024.
Where is the headquarters of VPLUS JONZAC ?
The headquarters of VPLUS JONZAC is located in JONZAC (17500), in the department Charente-Maritime.
Where to find the tax return of VPLUS JONZAC ?
The tax return of VPLUS JONZAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VPLUS JONZAC operate?
VPLUS JONZAC operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart