Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-03-11 (28 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS (75012), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VOYAGES SITES ET VALEUR : revenue, balance sheet and financial ratios
VOYAGES SITES ET VALEUR is a French company
founded 28 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS (75012),
this company of category PME
shows in 2024 a net income positive of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES SITES ET VALEUR (SIREN 418018867)
Indicator
2024
2023
2022
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
97 774 €
152 031 €
98 692 €
187 991 €
105 737 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, VOYAGES SITES ET VALEUR generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 106 k€ -> 98 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.651%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.695%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VOYAGES SITES ET VALEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
2024
Debt ratio
10.475
0.524
0.0
0.365
37.651
Financial autonomy
8.84
34.436
54.287
65.774
44.695
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
37.652024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average+45 pts over 3 years
In 2024, the debt ratio of VOYAGES SITES ET VALEUR (37.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.7%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent
In 2024, the financial autonomy of VOYAGES SITES ET VALEUR (44.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.472
Liquidity indicators evolution VOYAGES SITES ET VALEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2022
2023
2024
Liquidity ratio
69.1
150.73
209.93
238.81
196.472
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
196.472024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good
In 2024, the liquidity ratio of VOYAGES SITES ET VALEUR (196.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of VOYAGES SITES ET VALEUR in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of VOYAGES SITES ET VALEUR is estimated at
137 698 €
(range 75 683€ - 681 738€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
75k€137k€681k€
137 698 €Range: 75 683€ - 681 738€
NAF 5 all-time
Valuation method used
Net Income Multiple
97 774 €
×
1.4x
=137 698 €
Range: 75 683€ - 681 739€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare VOYAGES SITES ET VALEUR with other companies in the same sector:
Frequently asked questions about VOYAGES SITES ET VALEUR
What is the revenue of VOYAGES SITES ET VALEUR ?
The revenue of VOYAGES SITES ET VALEUR is not publicly disclosed (confidential accounts filed with INPI).
Is VOYAGES SITES ET VALEUR profitable?
Yes, VOYAGES SITES ET VALEUR generated a net profit of 98 k€ in 2024.
Where is the headquarters of VOYAGES SITES ET VALEUR ?
The headquarters of VOYAGES SITES ET VALEUR is located in PARIS (75012), in the department Paris.
Where to find the tax return of VOYAGES SITES ET VALEUR ?
The tax return of VOYAGES SITES ET VALEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES SITES ET VALEUR operate?
VOYAGES SITES ET VALEUR operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart