Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: VALDALLIERE (14410), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VOYAGES ROBERT : revenue, balance sheet and financial ratios
VOYAGES ROBERT is a French company
founded 29 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in VALDALLIERE (14410),
this company of category PME
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES ROBERT (SIREN 410580179)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 200 032 €
N/C
Net income
385 986 €
262 222 €
304 523 €
197 991 €
126 688 €
118 717 €
76 468 €
165 922 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
113 496 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.5%
N/C
Revenue and income statement
In 2023, VOYAGES ROBERT generates positive net income of 386 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 166 k€ -> 386 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
385 986 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.406%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.525%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
40.694
68.617
48.329
33.858
21.905
7.773
3.563
20.406
Financial autonomy
41.025
39.178
44.65
47.563
47.202
61.169
65.95
62.525
Repayment capacity
None
3.615
None
None
None
None
None
None
Cash flow / Revenue
None%
5.322%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.412023
2021
2022
2023
Q1: 0.17
Med: 19.48
Q3: 72.71
Average+16 pts over 3 years
In 2023, the debt ratio of VOYAGES ROBERT (20.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.52%2023
2021
2022
2023
Q1: 17.68%
Med: 35.91%
Q3: 55.55%
Excellent
In 2023, the financial autonomy of VOYAGES ROBERT (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.043
Liquidity indicators evolution VOYAGES ROBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
115.613
144.059
158.604
157.036
157.299
205.543
238.728
314.043
Interest coverage
None
4.542
None
None
None
None
None
None
Sector positioning
Liquidity ratio
314.042023
2021
2022
2023
Q1: 119.7
Med: 175.15
Q3: 289.47
Excellent+22 pts over 3 years
In 2023, the liquidity ratio of VOYAGES ROBERT (314.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
533 090 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
3
0
0
0
0
0
0
Customer payment term (days)
0
27
0
0
0
0
0
0
Supplier payment term (days)
0
84
0
0
0
0
0
0
Positioning of VOYAGES ROBERT in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES ROBERT is estimated at
978 195 €
(range 284 838€ - 2 120 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
284k€978k€2120k€
978 195 €Range: 284 838€ - 2 120 743€
NAF 5 all-time
Valuation method used
Net Income Multiple
385 986 €
×
2.5x
=978 196 €
Range: 284 838€ - 2 120 744€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES ROBERT with other companies in the same sector:
Yes, VOYAGES ROBERT generated a net profit of 386 k€ in 2023.
Where is the headquarters of VOYAGES ROBERT ?
The headquarters of VOYAGES ROBERT is located in VALDALLIERE (14410), in the department Calvados.
Where to find the tax return of VOYAGES ROBERT ?
The tax return of VOYAGES ROBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES ROBERT operate?
VOYAGES ROBERT operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart