VOYAGES NICOLAS : revenue, balance sheet and financial ratios

VOYAGES NICOLAS is a French company founded 36 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in LOUARGAT (22540), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES NICOLAS (SIREN 351341003)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 1 673 848 € 1 197 737 € 1 091 690 € 1 341 889 € N/C 1 502 394 €
Net income 134 958 € 83 616 € 160 640 € 171 930 € 42 147 € 101 870 € 160 077 € 95 267 € 113 452 €
EBITDA N/C N/C N/C 213 580 € 110 361 € 128 821 € 123 953 € N/C 299 545 €
Net margin N/C N/C N/C 10.3% 3.5% 9.3% 11.9% N/C 7.6%

Revenue and income statement

In 2025, VOYAGES NICOLAS generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 113 k€ -> 135 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

134 958 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

53.486%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.244%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.8%

Solvency indicators evolution
VOYAGES NICOLAS

Sector positioning

Debt ratio
53.49 2025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average +18 pts over 3 years

In 2025, the debt ratio of VOYAGES NICOLAS (53.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.24% 2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Average -24 pts over 3 years

In 2025, the financial autonomy of VOYAGES NICOLAS (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 209.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

209.821

Liquidity indicators evolution
VOYAGES NICOLAS

Sector positioning

Liquidity ratio
209.82 2025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good

In 2025, the liquidity ratio of VOYAGES NICOLAS (209.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES NICOLAS

Positioning of VOYAGES NICOLAS in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of VOYAGES NICOLAS is estimated at 342 021 € (range 99 592€ - 741 507€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
99k€ 342k€ 741k€
342 021 € Range: 99 592€ - 741 507€
NAF 5 all-time

Valuation method used

Net Income Multiple
134 958 € × 2.5x = 342 021 €
Range: 99 592€ - 741 507€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare VOYAGES NICOLAS with other companies in the same sector:

Frequently asked questions about VOYAGES NICOLAS

What is the revenue of VOYAGES NICOLAS ?

The revenue of VOYAGES NICOLAS in 2022 is 1.7 M€.

Is VOYAGES NICOLAS profitable?

Yes, VOYAGES NICOLAS generated a net profit of 135 k€ in 2025.

Where is the headquarters of VOYAGES NICOLAS ?

The headquarters of VOYAGES NICOLAS is located in LOUARGAT (22540), in the department Cotes-d'Armor.

Where to find the tax return of VOYAGES NICOLAS ?

The tax return of VOYAGES NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES NICOLAS operate?

VOYAGES NICOLAS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.