VOYAGES NICOLAS : revenue, balance sheet and financial ratios
VOYAGES NICOLAS is a French company
founded 36 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LOUARGAT (22540),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES NICOLAS (SIREN 351341003)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 673 848 €
1 197 737 €
1 091 690 €
1 341 889 €
N/C
1 502 394 €
Net income
134 958 €
83 616 €
160 640 €
171 930 €
42 147 €
101 870 €
160 077 €
95 267 €
113 452 €
EBITDA
N/C
N/C
N/C
213 580 €
110 361 €
128 821 €
123 953 €
N/C
299 545 €
Net margin
N/C
N/C
N/C
10.3%
3.5%
9.3%
11.9%
N/C
7.6%
Revenue and income statement
In 2025, VOYAGES NICOLAS generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 113 k€ -> 135 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.486%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.244%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
48.354
25.279
17.738
8.294
1.429
46.81
30.872
26.042
53.486
Financial autonomy
57.122
65.408
57.239
71.005
53.625
45.929
43.002
40.491
36.244
Repayment capacity
1.499
None
1.295
0.356
0.052
1.332
None
None
None
Cash flow / Revenue
17.016%
None%
5.389%
8.742%
8.154%
9.241%
None%
None%
None%
Sector positioning
Debt ratio
53.492025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average+18 pts over 3 years
In 2025, the debt ratio of VOYAGES NICOLAS (53.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.24%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Average-24 pts over 3 years
In 2025, the financial autonomy of VOYAGES NICOLAS (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.821
Liquidity indicators evolution VOYAGES NICOLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
361.977
384.085
200.364
261.461
200.217
238.979
183.932
181.261
209.821
Interest coverage
3.549
None
3.346
1.758
0.902
0.519
None
None
None
Sector positioning
Liquidity ratio
209.822025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good
In 2025, the liquidity ratio of VOYAGES NICOLAS (209.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
38 807 €
0 €
164 261 €
-1 747 €
60 031 €
109 252 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
25
0
39
9
19
30
0
0
0
Supplier payment term (days)
23
0
70
26
79
53
0
0
0
Positioning of VOYAGES NICOLAS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES NICOLAS is estimated at
342 021 €
(range 99 592€ - 741 507€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
99k€342k€741k€
342 021 €Range: 99 592€ - 741 507€
NAF 5 all-time
Valuation method used
Net Income Multiple
134 958 €
×
2.5x
=342 021 €
Range: 99 592€ - 741 507€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES NICOLAS with other companies in the same sector:
Yes, VOYAGES NICOLAS generated a net profit of 135 k€ in 2025.
Where is the headquarters of VOYAGES NICOLAS ?
The headquarters of VOYAGES NICOLAS is located in LOUARGAT (22540), in the department Cotes-d'Armor.
Where to find the tax return of VOYAGES NICOLAS ?
The tax return of VOYAGES NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES NICOLAS operate?
VOYAGES NICOLAS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart