VOYAGES MASSOL : revenue, balance sheet and financial ratios

VOYAGES MASSOL is a French company founded 17 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in VALENCE-D'ALBIGEOIS (81340), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES MASSOL (SIREN 511268013)
Indicator 2025 2024 2023 2022 2021 2020 2018 2017 2016
Revenue N/C N/C N/C 1 591 845 € 1 324 231 € 1 380 422 € 1 549 937 € 1 476 193 € 1 460 869 €
Net income 63 470 € 2 981 € 105 534 € 104 080 € -17 532 € 60 520 € 53 728 € 32 130 € 106 331 €
EBITDA N/C N/C N/C 138 648 € 1 830 € 38 788 € 104 130 € 164 750 € 266 895 €
Net margin N/C N/C N/C 6.5% -1.3% 4.4% 3.5% 2.2% 7.3%

Revenue and income statement

In 2025, VOYAGES MASSOL generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 106 k€ -> 63 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 470 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

55.74%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.243%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.4%

Solvency indicators evolution
VOYAGES MASSOL

Sector positioning

Debt ratio
55.74 2025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average +11 pts over 3 years

In 2025, the debt ratio of VOYAGES MASSOL (55.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.24% 2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Good -26 pts over 3 years

In 2025, the financial autonomy of VOYAGES MASSOL (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 241.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

241.927

Liquidity indicators evolution
VOYAGES MASSOL

Sector positioning

Liquidity ratio
241.93 2025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good -18 pts over 3 years

In 2025, the liquidity ratio of VOYAGES MASSOL (241.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES MASSOL

Positioning of VOYAGES MASSOL in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of VOYAGES MASSOL is estimated at 160 850 € (range 46 837€ - 348 726€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
46k€ 160k€ 348k€
160 850 € Range: 46 837€ - 348 726€
NAF 5 all-time

Valuation method used

Net Income Multiple
63 470 € × 2.5x = 160 851 €
Range: 46 838€ - 348 727€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare VOYAGES MASSOL with other companies in the same sector:

Frequently asked questions about VOYAGES MASSOL

What is the revenue of VOYAGES MASSOL ?

The revenue of VOYAGES MASSOL in 2022 is 1.6 M€.

Is VOYAGES MASSOL profitable?

Yes, VOYAGES MASSOL generated a net profit of 63 k€ in 2025.

Where is the headquarters of VOYAGES MASSOL ?

The headquarters of VOYAGES MASSOL is located in VALENCE-D'ALBIGEOIS (81340), in the department Tarn.

Where to find the tax return of VOYAGES MASSOL ?

The tax return of VOYAGES MASSOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES MASSOL operate?

VOYAGES MASSOL operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.