VOYAGES LEMARE : revenue, balance sheet and financial ratios

VOYAGES LEMARE is a French company founded 37 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in DONVILLE-LES-BAINS (50350), this company of category PME shows in 2023 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES LEMARE (SIREN 349216556)
Indicator 2025 2024 2023 2022 2021 2020 2018 2017 2016 2015
Revenue N/C N/C 1 353 582 € N/C N/C 1 235 347 € 1 189 369 € 1 467 750 € 1 270 232 € 1 329 525 €
Net income 196 168 € 289 003 € 366 557 € -120 635 € 138 710 € 137 860 € 78 198 € 185 267 € 111 549 € 167 755 €
EBITDA N/C N/C 382 116 € N/C N/C 158 122 € 16 721 € 272 331 € 181 141 € 176 868 €
Net margin N/C N/C 27.1% N/C N/C 11.2% 6.6% 12.6% 8.8% 12.6%

Revenue and income statement

Im Jahr 2025 erzielt VOYAGES LEMARE ein positives Nettoergebnis von 196 k€. Entwicklung 2015-2025: 168 k€ -> 196 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

196 168 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 12%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 74%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.66%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

73.977%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.9%

Solvency indicators evolution
VOYAGES LEMARE

Sector positioning

Verschuldungsgrad
11.66 2025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Gut

Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von VOYAGES LEMARE (11.66). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.

Finanzielle Autonomie
73.98% 2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Ausgezeichnet +7 pts over 3 years

Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von VOYAGES LEMARE (74.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.

Rückzahlungsfähigkeit
0.69 ans 2023
2023
Q1: 0.0 ans
Med: 0.29 ans
Q3: 1.9 ans
Average

Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von VOYAGES LEMARE (0.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 352.74. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

352.737

Liquidity indicators evolution
VOYAGES LEMARE

Sector positioning

Liquiditätsquote
352.74 2025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Ausgezeichnet

Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von VOYAGES LEMARE (352.74). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Zinsdeckung
2.1x 2023
2023
Q1: 0.0x
Med: 0.13x
Q3: 3.15x
Gut

Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von VOYAGES LEMARE (2.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES LEMARE

Positioning of VOYAGES LEMARE in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of VOYAGES LEMARE is estimated at 497 144 € (range 144 762€ - 1 077 816€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
144k€ 497k€ 1077k€
497 144 € Range: 144 762€ - 1 077 816€
NAF 5 all-time

Valuation method used

Net Income Multiple
196 168 € × 2.5x = 497 144 €
Range: 144 762€ - 1 077 817€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare VOYAGES LEMARE with other companies in the same sector:

Frequently asked questions about VOYAGES LEMARE

What is the revenue of VOYAGES LEMARE ?

The revenue of VOYAGES LEMARE in 2023 is 1.4 M€.

Is VOYAGES LEMARE profitable?

Yes, VOYAGES LEMARE generated a net profit of 196 k€ in 2025.

Where is the headquarters of VOYAGES LEMARE ?

The headquarters of VOYAGES LEMARE is located in DONVILLE-LES-BAINS (50350), in the department Manche.

Where to find the tax return of VOYAGES LEMARE ?

The tax return of VOYAGES LEMARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES LEMARE operate?

VOYAGES LEMARE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.