Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: DONVILLE-LES-BAINS (50350), Manche
VOYAGES LEMARE : revenue, balance sheet and financial ratios
VOYAGES LEMARE is a French company
founded 37 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in DONVILLE-LES-BAINS (50350),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES LEMARE (SIREN 349216556)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
1 353 582 €
N/C
N/C
1 235 347 €
1 189 369 €
1 467 750 €
1 270 232 €
1 329 525 €
Net income
196 168 €
289 003 €
366 557 €
-120 635 €
138 710 €
137 860 €
78 198 €
185 267 €
111 549 €
167 755 €
EBITDA
N/C
N/C
382 116 €
N/C
N/C
158 122 €
16 721 €
272 331 €
181 141 €
176 868 €
Net margin
N/C
N/C
27.1%
N/C
N/C
11.2%
6.6%
12.6%
8.8%
12.6%
Revenue and income statement
Im Jahr 2025 erzielt VOYAGES LEMARE ein positives Nettoergebnis von 196 k€. Entwicklung 2015-2025: 168 k€ -> 196 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
196 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 12%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 74%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.66%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.977%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
15.575
19.329
17.34
16.556
12.788
26.789
22.974
14.936
14.601
11.66
Financial autonomy
68.217
69.604
69.34
69.878
77.186
65.977
60.818
69.877
67.478
73.977
Repayment capacity
1.443
1.439
1.109
2.502
1.175
None
None
0.69
None
None
Cash flow / Revenue
9.255%
12.336%
13.499%
7.025%
12.004%
None%
None%
25.416%
None%
None%
Sector positioning
Verschuldungsgrad
11.662025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Gut
Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von VOYAGES LEMARE (11.66). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
73.98%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Ausgezeichnet+7 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von VOYAGES LEMARE (74.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.69 ans2023
2023
Q1: 0.0 ans
Med: 0.29 ans
Q3: 1.9 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von VOYAGES LEMARE (0.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 352.74. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.737
Liquidity indicators evolution VOYAGES LEMARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
437.352
612.824
550.68
557.721
799.131
543.255
300.783
382.469
286.878
352.737
Interest coverage
2.894
2.295
1.539
19.616
1.472
None
None
2.097
None
None
Sector positioning
Liquiditätsquote
352.742025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von VOYAGES LEMARE (352.74). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
2.1x2023
2023
Q1: 0.0x
Med: 0.13x
Q3: 3.15x
Gut
Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von VOYAGES LEMARE (2.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES LEMARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
514 274 €
486 499 €
493 076 €
236 708 €
53 367 €
0 €
0 €
-6 457 €
0 €
0 €
Inventory turnover (days)
2
2
2
2
1
0
0
2
0
0
Customer payment term (days)
49
46
52
45
35
0
0
64
0
0
Supplier payment term (days)
66
43
54
60
26
0
0
58
0
0
Positioning of VOYAGES LEMARE in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES LEMARE is estimated at
497 144 €
(range 144 762€ - 1 077 816€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
144k€497k€1077k€
497 144 €Range: 144 762€ - 1 077 816€
NAF 5 all-time
Valuation method used
Net Income Multiple
196 168 €
×
2.5x
=497 144 €
Range: 144 762€ - 1 077 817€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare VOYAGES LEMARE with other companies in the same sector:
Yes, VOYAGES LEMARE generated a net profit of 196 k€ in 2025.
Where is the headquarters of VOYAGES LEMARE ?
The headquarters of VOYAGES LEMARE is located in DONVILLE-LES-BAINS (50350), in the department Manche.
Where to find the tax return of VOYAGES LEMARE ?
The tax return of VOYAGES LEMARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES LEMARE operate?
VOYAGES LEMARE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart