VOYAGES F LEFORT : revenue, balance sheet and financial ratios
VOYAGES F LEFORT is a French company
founded 36 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in VILLERS-COTTERETS (02600),
this company of category PME
shows in 2018 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES F LEFORT (SIREN 351928858)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 395 594 €
3 270 135 €
3 313 941 €
Net income
203 039 €
297 896 €
155 762 €
375 768 €
235 316 €
110 371 €
25 272 €
289 492 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-1 698 €
-24 758 €
261 358 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.3%
0.8%
8.7%
Revenue and income statement
In 2024, VOYAGES F LEFORT generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 289 k€ -> 203 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 039 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.189%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.363%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
4.42
11.288
15.005
10.541
13.036
3.357
7.855
8.189
Financial autonomy
80.473
74.313
75.432
72.46
69.808
79.669
77.645
75.363
Repayment capacity
0.259
-103.792
-23.835
None
None
None
None
None
Cash flow / Revenue
8.833%
-0.052%
-0.222%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.192024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Good+12 pts over 3 years
In 2024, the debt ratio of VOYAGES F LEFORT (8.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.36%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent
In 2024, the financial autonomy of VOYAGES F LEFORT (75.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.857
Liquidity indicators evolution VOYAGES F LEFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
297.708
276.633
312.167
293.721
260.466
421.954
478.271
315.857
Interest coverage
2.824
-9.839
-170.612
None
None
None
None
None
Sector positioning
Liquidity ratio
315.862024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of VOYAGES F LEFORT (315.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 460 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 143 days. The gap of 317 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
460 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
143 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES F LEFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
548 225 €
657 003 €
849 510 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
6
0
0
0
0
0
Customer payment term (days)
29
34
65
0
838
761
0
460
Supplier payment term (days)
12
14
12
0
0
103
0
143
Positioning of VOYAGES F LEFORT in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES F LEFORT is estimated at
514 557 €
(range 149 832€ - 1 115 568€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
149k€514k€1115k€
514 557 €Range: 149 832€ - 1 115 568€
NAF 5 all-time
Valuation method used
Net Income Multiple
203 039 €
×
2.5x
=514 557 €
Range: 149 833€ - 1 115 568€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES F LEFORT with other companies in the same sector:
The revenue of VOYAGES F LEFORT in 2018 is 3.4 M€.
Is VOYAGES F LEFORT profitable?
Yes, VOYAGES F LEFORT generated a net profit of 203 k€ in 2024.
Where is the headquarters of VOYAGES F LEFORT ?
The headquarters of VOYAGES F LEFORT is located in VILLERS-COTTERETS (02600), in the department Aisne.
Where to find the tax return of VOYAGES F LEFORT ?
The tax return of VOYAGES F LEFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES F LEFORT operate?
VOYAGES F LEFORT operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart