VOYAGES EN SOMME : revenue, balance sheet and financial ratios

VOYAGES EN SOMME is a French company founded 9 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in NEUVILLE-AU-BOIS (80140), this company of category PME shows in 2024 a revenue of 548 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES EN SOMME (SIREN 821523370)
Indicator 2025 2024 2023 2022
Revenue N/C 548 425 € 648 544 € 463 542 €
Net income 26 056 € 349 € 69 481 € 28 660 €
EBITDA N/C -6 049 € 83 205 € 47 144 €
Net margin N/C 0.1% 10.7% 6.2%

Revenue and income statement

In 2025, VOYAGES EN SOMME generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 29 k€ -> 26 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 056 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.343%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.869%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.3%

Solvency indicators evolution
VOYAGES EN SOMME

Sector positioning

Debt ratio
13.34 2025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Good -14 pts over 3 years

In 2025, the debt ratio of VOYAGES EN SOMME (13.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
56.87% 2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Good

In 2025, the financial autonomy of VOYAGES EN SOMME (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
34.29 years 2024
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.03 years
Watch +24 pts over 2 years

In 2024, the repayment capacity of VOYAGES EN SOMME (34.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 205.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

205.538

Liquidity indicators evolution
VOYAGES EN SOMME

Sector positioning

Liquidity ratio
205.54 2025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Good +8 pts over 3 years

In 2025, the liquidity ratio of VOYAGES EN SOMME (205.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-30.53x 2024
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Average -50 pts over 2 years

In 2024, the interest coverage of VOYAGES EN SOMME (-30.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES EN SOMME

Positioning of VOYAGES EN SOMME in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of VOYAGES EN SOMME is estimated at 66 033 € (range 19 228€ - 143 160€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
19k€ 66k€ 143k€
66 033 € Range: 19 228€ - 143 160€
NAF 5 all-time

Valuation method used

Net Income Multiple
26 056 € × 2.5x = 66 033 €
Range: 19 228€ - 143 161€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare VOYAGES EN SOMME with other companies in the same sector:

Frequently asked questions about VOYAGES EN SOMME

What is the revenue of VOYAGES EN SOMME ?

The revenue of VOYAGES EN SOMME in 2024 is 548 k€.

Is VOYAGES EN SOMME profitable?

Yes, VOYAGES EN SOMME generated a net profit of 26 k€ in 2025.

Where is the headquarters of VOYAGES EN SOMME ?

The headquarters of VOYAGES EN SOMME is located in NEUVILLE-AU-BOIS (80140), in the department Somme.

Where to find the tax return of VOYAGES EN SOMME ?

The tax return of VOYAGES EN SOMME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES EN SOMME operate?

VOYAGES EN SOMME operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.