Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-01 (10 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: CHAMPEIX (63320), Puy-de-Dome
VOYAGES BESSE : revenue, balance sheet and financial ratios
VOYAGES BESSE is a French company
founded 10 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in CHAMPEIX (63320),
this company of category PME
shows in 2025 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES BESSE (SIREN 819813056)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 788 142 €
3 834 632 €
2 846 985 €
1 547 586 €
732 597 €
1 437 100 €
1 941 386 €
1 874 512 €
1 425 374 €
Net income
107 313 €
208 693 €
113 682 €
2 124 €
203 007 €
-143 938 €
10 972 €
2 368 €
55 776 €
EBITDA
15 264 €
192 419 €
71 091 €
-45 976 €
-1 448 €
-347 639 €
-106 231 €
15 897 €
35 148 €
Net margin
2.8%
5.4%
4.0%
0.1%
27.7%
-10.0%
0.6%
0.1%
3.9%
Revenue and income statement
In 2025, VOYAGES BESSE achieves revenue of 3.8 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.0%. Slight decline of -1% vs 2024. After deducting consumption (608 k€), gross margin stands at 3.2 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 0.4% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -92%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 107 k€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 788 142 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 179 828 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 264 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
51 546 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 313 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.925%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.156%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.986%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.692
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
25.121
29.681
15.398
97.87
103.715
133.66
97.461
61.744
64.925
Financial autonomy
38.715
37.695
43.059
18.687
40.217
31.561
34.609
43.8
38.156
Repayment capacity
7.821
6.71
-0.247
-0.255
-7.437
-8.445
5.74
3.118
-8.692
Cash flow / Revenue
0.439%
0.39%
-7.013%
-19.852%
-4.071%
-2.711%
2.343%
3.106%
-0.986%
Sector positioning
Debt ratio
64.922025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Average
In 2025, the debt ratio of VOYAGES BESSE (64.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.16%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average-8 pts over 3 years
In 2025, the financial autonomy of VOYAGES BESSE (38.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.69 years2025
2023
2024
2025
Q1: -0.7 years
Med: 0.38 years
Q3: 1.71 years
Excellent-54 pts over 3 years
In 2025, the repayment capacity of VOYAGES BESSE (-8.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 152.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.379
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
152.313
Liquidity indicators evolution VOYAGES BESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
126.144
137.302
138.289
102.767
436.976
266.129
203.895
246.255
180.379
Interest coverage
4.316
17.085
-2.415
-2.903
-1908.494
-28.511
8.652
5.473
152.313
Sector positioning
Liquidity ratio
180.382025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Average-7 pts over 3 years
In 2025, the liquidity ratio of VOYAGES BESSE (180.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
152.31x2025
2023
2024
2025
Q1: -3.82x
Med: 0.92x
Q3: 10.54x
Excellent+23 pts over 3 years
In 2025, the interest coverage of VOYAGES BESSE (152.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Overall, WCR represents 51 days of revenue, i.e. 541 k€ to permanently finance. Over 2017-2025, WCR increased by +135%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
541 363 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution VOYAGES BESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
230 511 €
306 014 €
224 735 €
119 983 €
252 746 €
453 071 €
299 019 €
446 581 €
541 363 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
47
51
32
15
33
40
15
20
20
Supplier payment term (days)
55
31
24
18
14
18
18
10
28
Positioning of VOYAGES BESSE in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES BESSE is estimated at
225 641 €
(range 139 660€ - 508 448€).
With an EBITDA of 15 264€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
139k€225k€508k€
225 641 €Range: 139 660€ - 508 448€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 264 €×1.4x
Estimation21 367 €
5 996€ - 60 635€
Revenue Multiple30%
3 788 142 €×0.14x
Estimation535 221 €
402 749€ - 1 200 694€
Net Income Multiple20%
107 313 €×2.5x
Estimation271 961 €
79 192€ - 589 616€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare VOYAGES BESSE with other companies in the same sector:
Yes, VOYAGES BESSE generated a net profit of 107 k€ in 2025.
Where is the headquarters of VOYAGES BESSE ?
The headquarters of VOYAGES BESSE is located in CHAMPEIX (63320), in the department Puy-de-Dome.
Where to find the tax return of VOYAGES BESSE ?
The tax return of VOYAGES BESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES BESSE operate?
VOYAGES BESSE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart