Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VOYAGES BERNARD SOC : revenue, balance sheet and financial ratios

VOYAGES BERNARD SOC is a French company founded 42 years ago, specialized in the sector Activités des agences de voyage. Based in SENONCOURT (70160), this company of category PME shows in 2022 a revenue of 857 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES BERNARD SOC (SIREN 329857478)
Indicator 2024 2023 2022 2019
Revenue N/C N/C 856 638 € N/C
Net income 26 005 € -26 991 € -5 673 € -8 064 €
EBITDA N/C N/C 10 203 € N/C
Net margin N/C N/C -0.7% N/C

Revenue and income statement

In 2024, VOYAGES BERNARD SOC generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 005 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 568%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

568.013%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.318%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.7%

Solvency indicators evolution
VOYAGES BERNARD SOC

Sector positioning

Debt ratio
568.01 2024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Watch

In 2024, the debt ratio of VOYAGES BERNARD SOC (568.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.32% 2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average

In 2024, the financial autonomy of VOYAGES BERNARD SOC (4.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
11.92 years 2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Watch

In 2022, the repayment capacity of VOYAGES BERNARD SOC (11.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 78.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

78.626

Liquidity indicators evolution
VOYAGES BERNARD SOC

Sector positioning

Liquidity ratio
78.63 2024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Watch -8 pts over 3 years

In 2024, the liquidity ratio of VOYAGES BERNARD SOC (78.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
14.48x 2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Excellent

In 2022, the interest coverage of VOYAGES BERNARD SOC (14.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES BERNARD SOC

Positioning of VOYAGES BERNARD SOC in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of VOYAGES BERNARD SOC is estimated at 36 623 € (range 20 129€ - 181 322€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
20k€ 36k€ 181k€
36 623 € Range: 20 129€ - 181 322€
NAF 5 all-time

Valuation method used

Net Income Multiple
26 005 € × 1.4x = 36 624 €
Range: 20 130€ - 181 322€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare VOYAGES BERNARD SOC with other companies in the same sector:

Frequently asked questions about VOYAGES BERNARD SOC

What is the revenue of VOYAGES BERNARD SOC ?

The revenue of VOYAGES BERNARD SOC in 2022 is 857 k€.

Is VOYAGES BERNARD SOC profitable?

Yes, VOYAGES BERNARD SOC generated a net profit of 26 k€ in 2024.

Where is the headquarters of VOYAGES BERNARD SOC ?

The headquarters of VOYAGES BERNARD SOC is located in SENONCOURT (70160), in the department Haute-Saone.

Where to find the tax return of VOYAGES BERNARD SOC ?

The tax return of VOYAGES BERNARD SOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES BERNARD SOC operate?

VOYAGES BERNARD SOC operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.