Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-02-01 (34 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: SAINT-MARTIN-DES-NOYERS (85140), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VOYAGES BARRETEAU : revenue, balance sheet and financial ratios
VOYAGES BARRETEAU is a French company
founded 34 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in SAINT-MARTIN-DES-NOYERS (85140),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES BARRETEAU (SIREN 388120677)
Indicator
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 202 247 €
Net income
339 450 €
282 243 €
-4 134 €
27 587 €
-268 €
263 €
EBITDA
N/C
N/C
N/C
N/C
N/C
17 949 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.0%
Revenue and income statement
In 2023, VOYAGES BARRETEAU generates positive net income of 339 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 263 € -> 339 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
339 450 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.931%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.44%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Debt ratio
162.225
132.072
139.096
155.713
88.728
61.931
Financial autonomy
23.0
26.433
19.763
16.914
37.414
44.44
Repayment capacity
30.638
None
None
None
None
None
Cash flow / Revenue
0.699%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
61.932023
2018
2022
2023
Q1: 0.48
Med: 31.94
Q3: 85.53
Average-11 pts over 3 years
In 2023, the debt ratio of VOYAGES BARRETEAU (61.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.44%2023
2018
2022
2023
Q1: 15.18%
Med: 35.54%
Q3: 54.17%
Good+36 pts over 3 years
In 2023, the financial autonomy of VOYAGES BARRETEAU (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.173
Liquidity indicators evolution VOYAGES BARRETEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
Liquidity ratio
127.56
125.99
96.927
83.128
176.859
151.173
Interest coverage
37.183
None
None
None
None
None
Sector positioning
Liquidity ratio
151.172023
2018
2022
2023
Q1: 128.13
Med: 196.99
Q3: 315.66
Average+14 pts over 3 years
In 2023, the liquidity ratio of VOYAGES BARRETEAU (151.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES BARRETEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Operating WCR
188 416 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
Customer payment term (days)
61
463
817
544
442
0
Supplier payment term (days)
49
335
471
186
243
0
Positioning of VOYAGES BARRETEAU in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES BARRETEAU is estimated at
860 260 €
(range 250 496€ - 1 865 058€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
250k€860k€1865k€
860 260 €Range: 250 496€ - 1 865 058€
NAF 5 all-time
Valuation method used
Net Income Multiple
339 450 €
×
2.5x
=860 261 €
Range: 250 497€ - 1 865 059€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare VOYAGES BARRETEAU with other companies in the same sector:
Frequently asked questions about VOYAGES BARRETEAU
What is the revenue of VOYAGES BARRETEAU ?
The revenue of VOYAGES BARRETEAU in 2015 is 1.2 M€.
Is VOYAGES BARRETEAU profitable?
Yes, VOYAGES BARRETEAU generated a net profit of 339 k€ in 2023.
Where is the headquarters of VOYAGES BARRETEAU ?
The headquarters of VOYAGES BARRETEAU is located in SAINT-MARTIN-DES-NOYERS (85140), in the department Vendee.
Where to find the tax return of VOYAGES BARRETEAU ?
The tax return of VOYAGES BARRETEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES BARRETEAU operate?
VOYAGES BARRETEAU operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart