Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-13 (10 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: CAUDRY (59540), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VOYAGES AUTOUR DE NOUS : revenue, balance sheet and financial ratios
VOYAGES AUTOUR DE NOUS is a French company
founded 10 years ago,
specialized in the sector Activités des agences de voyage.
Based in CAUDRY (59540),
this company of category PME
shows in 2025 a net income positive of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES AUTOUR DE NOUS (SIREN 817709520)
Indicator
2025
2023
2022
Revenue
N/C
N/C
N/C
Net income
65 265 €
-70 559 €
1 555 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, VOYAGES AUTOUR DE NOUS generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 2 k€ -> 65 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 265 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -39%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-4.096%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-39.036%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VOYAGES AUTOUR DE NOUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2025
Debt ratio
-224.516
-42.07
-4.096
Financial autonomy
-7.358
-20.424
-39.036
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
-4.12025
2022
2023
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Excellent
In 2025, the debt ratio of VOYAGES AUTOUR DE NOUS (-4.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-39.04%2025
2022
2023
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Watch-8 pts over 3 years
In 2025, the financial autonomy of VOYAGES AUTOUR DE NOUS (-39.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.327
Liquidity indicators evolution VOYAGES AUTOUR DE NOUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2025
Liquidity ratio
113.112
93.422
70.327
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
70.332025
2022
2023
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Watch-7 pts over 3 years
In 2025, the liquidity ratio of VOYAGES AUTOUR DE NOUS (70.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of VOYAGES AUTOUR DE NOUS in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of VOYAGES AUTOUR DE NOUS is estimated at
91 914 €
(range 50 519€ - 455 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
50k€91k€455k€
91 914 €Range: 50 519€ - 455 066€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 265 €
×
1.4x
=91 915 €
Range: 50 519€ - 455 066€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare VOYAGES AUTOUR DE NOUS with other companies in the same sector:
Frequently asked questions about VOYAGES AUTOUR DE NOUS
What is the revenue of VOYAGES AUTOUR DE NOUS ?
The revenue of VOYAGES AUTOUR DE NOUS is not publicly disclosed (confidential accounts filed with INPI).
Is VOYAGES AUTOUR DE NOUS profitable?
Yes, VOYAGES AUTOUR DE NOUS generated a net profit of 65 k€ in 2025.
Where is the headquarters of VOYAGES AUTOUR DE NOUS ?
The headquarters of VOYAGES AUTOUR DE NOUS is located in CAUDRY (59540), in the department Nord.
Where to find the tax return of VOYAGES AUTOUR DE NOUS ?
The tax return of VOYAGES AUTOUR DE NOUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES AUTOUR DE NOUS operate?
VOYAGES AUTOUR DE NOUS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart