Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-07 (29 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-DENIS (97417), La Reunion
VOUILLON PATRIMOINE : revenue, balance sheet and financial ratios
VOUILLON PATRIMOINE is a French company
founded 29 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-DENIS (97417),
this company of category PME
shows in 2023 a revenue of 655 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOUILLON PATRIMOINE (SIREN 410501662)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
654 788 €
967 862 €
960 310 €
896 059 €
868 210 €
835 321 €
N/C
173 291 €
Net income
138 347 €
56 808 €
-117 157 €
-476 269 €
-118 006 €
-271 129 €
-187 478 €
-58 678 €
-191 947 €
EBITDA
-69 704 €
-101 694 €
-93 857 €
-49 768 €
-152 162 €
-253 772 €
-223 768 €
-174 506 €
-272 105 €
Net margin
N/C
8.7%
-12.1%
-49.6%
-13.2%
-31.2%
-22.4%
N/C
-110.8%
Revenue and income statement
In 2024, VOUILLON PATRIMOINE generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 704 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-70 532 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 347 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 101%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
100.696%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.027
Solvency indicators evolution VOUILLON PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.341
0.336
0.226
0.036
0.0
0.0
0.181
Financial autonomy
98.353
95.574
96.079
94.871
96.982
97.639
96.535
99.405
100.696
Repayment capacity
0.0
0.0
-0.044
-0.036
-0.038
-0.014
0.0
0.0
-0.027
Cash flow / Revenue
-97.262%
None%
-26.69%
-27.822%
-16.424%
-5.257%
-11.169%
-31.525%
None%
Sector positioning
Debt ratio
0.182024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Good
In 2024, the debt ratio of VOUILLON PATRIMOINE (0.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
100.7%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Excellent
In 2024, the financial autonomy of VOUILLON PATRIMOINE (100.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.03 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Excellent-24 pts over 3 years
In 2024, the repayment capacity of VOUILLON PATRIMOINE (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4865.441
1778.367
2242.835
1649.801
0.0
0.0
0.0
0.0
0.0
Interest coverage
-1.822
0.0
-0.601
-0.626
-1.093
-2.988
-16.641
-0.379
-0.004
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Average
In 2024, the liquidity ratio of VOUILLON PATRIMOINE (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.0x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Good+9 pts over 3 years
In 2024, the interest coverage of VOUILLON PATRIMOINE (-0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOUILLON PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 735 €
0 €
88 285 €
112 529 €
-9 194 €
-5 973 €
-2 836 €
-2 606 €
0 €
Inventory turnover (days)
0
0
18
20
0
0
0
0
0
Customer payment term (days)
0
0
0
1
0
0
0
0
0
Supplier payment term (days)
91
334
34
32
27
16
16
3
0
Positioning of VOUILLON PATRIMOINE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of VOUILLON PATRIMOINE is estimated at
1 022 558 €
(range 290 330€ - 2 025 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
290k€1022k€2025k€
1 022 558 €Range: 290 330€ - 2 025 796€
NAF 5 année 2024
Valuation method used
Net Income Multiple
138 347 €
×
7.4x
=1 022 558 €
Range: 290 331€ - 2 025 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VOUILLON PATRIMOINE with other companies in the same sector:
Frequently asked questions about VOUILLON PATRIMOINE
What is the revenue of VOUILLON PATRIMOINE ?
The revenue of VOUILLON PATRIMOINE in 2023 is 655 k€.
Is VOUILLON PATRIMOINE profitable?
Yes, VOUILLON PATRIMOINE generated a net profit of 138 k€ in 2024.
Where is the headquarters of VOUILLON PATRIMOINE ?
The headquarters of VOUILLON PATRIMOINE is located in SAINT-DENIS (97417), in the department La Reunion.
Where to find the tax return of VOUILLON PATRIMOINE ?
The tax return of VOUILLON PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOUILLON PATRIMOINE operate?
VOUILLON PATRIMOINE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart