VOLTERRES : revenue, balance sheet and financial ratios

VOLTERRES is a French company founded 13 years ago, specialized in the sector Distribution d'électricité. Based in PARIS (75017), this company of category GE shows in 2024 a revenue of 129.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOLTERRES (SIREN 789740768)
Indicator 2024 2023 2021 2020 2017 2016
Revenue 129 115 724 € 218 955 890 € 19 651 370 € 1 164 081 € 220 475 € 85 957 €
Net income 11 092 803 € 4 005 834 € -2 525 232 € -1 591 843 € -799 239 € -246 523 €
EBITDA -33 855 702 € -28 438 035 € -14 600 625 € -3 382 799 € -421 582 € -377 023 €
Net margin 8.6% 1.8% -12.9% -136.7% -362.5% -286.8%

Revenue and income statement

In 2024, VOLTERRES achieves revenue of 129.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +149.5%. Significant drop of -41% vs 2023. After deducting consumption (115.6 M€), gross margin stands at 13.5 M€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -33.9 M€, representing -26.2% of revenue. Warning negative scissor effect: despite revenue change (-41%), EBITDA varies by -19%, reducing margin by 13.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.1 M€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

129 115 724 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

13 542 576 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-33 855 702 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

12 350 895 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

11 092 803 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-26.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.56%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.338%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-27.192%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.03

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

90.4%

Solvency indicators evolution
VOLTERRES

Sector positioning

Debt ratio
8.56 2024
2021
2023
2024
Q1: -1.42
Med: 6.57
Q3: 37.06
Average +50 pts over 3 years

In 2024, the debt ratio of VOLTERRES (8.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.34% 2024
2021
2023
2024
Q1: -0.84%
Med: 23.79%
Q3: 59.97%
Average +15 pts over 3 years

In 2024, the financial autonomy of VOLTERRES (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.03 years 2024
2021
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.14 years
Excellent

In 2024, the repayment capacity of VOLTERRES (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 112.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

112.773

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.183

Liquidity indicators evolution
VOLTERRES

Sector positioning

Liquidity ratio
112.77 2024
2021
2023
2024
Q1: 102.36
Med: 165.63
Q3: 287.9
Average +6 pts over 3 years

In 2024, the liquidity ratio of VOLTERRES (112.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.18x 2024
2021
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 11.01x
Average

In 2024, the interest coverage of VOLTERRES (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model). Overall, WCR represents 183 days of revenue, i.e. 65.5 M€ to permanently finance. Over 2016-2024, WCR increased by +16220%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

65 506 863 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

96 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

138 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

183 j

WCR and payment terms evolution
VOLTERRES

Positioning of VOLTERRES in its sector

Comparison with sector Distribution d'électricité

Valuation estimate

Based on 93 transactions of similar company sales (all years), the value of VOLTERRES is estimated at 57 800 850 € (range 9 290 137€ - 283 439 098€). The price/revenue ratio is 0.59x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
93 tx
9290k€ 57800k€ 283439k€
57 800 850 € Range: 9 290 137€ - 283 439 098€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
129 115 724 € × 0.59x
Estimation 75 852 264 €
12 071 792€ - 393 840 098€
Net Income Multiple 20%
11 092 803 € × 2.8x
Estimation 30 723 731 €
5 117 656€ - 117 837 598€
How is this estimate calculated?

This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Distribution d'électricité)

Compare VOLTERRES with other companies in the same sector:

Frequently asked questions about VOLTERRES

What is the revenue of VOLTERRES ?

The revenue of VOLTERRES in 2024 is 129.1 M€.

Is VOLTERRES profitable?

Yes, VOLTERRES generated a net profit of 11.1 M€ in 2024.

Where is the headquarters of VOLTERRES ?

The headquarters of VOLTERRES is located in PARIS (75017), in the department Paris.

Where to find the tax return of VOLTERRES ?

The tax return of VOLTERRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOLTERRES operate?

VOLTERRES operates in the sector Distribution d'électricité (NAF code 35.13Z). See the 'Sector positioning' section above to compare the company with its competitors.