VOISIN PARCS ET JARDINS : revenue, balance sheet and financial ratios

VOISIN PARCS ET JARDINS is a French company founded 10 years ago, specialized in the sector Services d'aménagement paysager . Based in LIMOURS (91470), this company of category ETI shows in 2024 a revenue of 15.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOISIN PARCS ET JARDINS (SIREN 817655343)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 15 111 058 € 14 218 743 € 15 369 315 € 18 373 223 € 14 881 904 € 18 513 072 € 17 757 781 € 15 585 426 € 16 021 344 €
Net income -305 671 € -464 825 € 160 194 € 637 445 € 676 443 € 669 122 € 216 062 € 22 724 € 11 048 €
EBITDA -212 105 € -471 014 € 188 229 € 948 354 € 968 995 € 860 819 € 382 823 € 49 321 € -20 735 €
Net margin -2.0% -3.3% 1.0% 3.5% 4.5% 3.6% 1.2% 0.1% 0.1%

Revenue and income statement

In 2024, VOISIN PARCS ET JARDINS achieves revenue of 15.1 M€. Activity remains stable over the period (CAGR: -0.7%). Vs 2023: +6%. After deducting consumption (2.9 M€), gross margin stands at 12.3 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -212 k€, representing -1.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -306 k€ (-2.0% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

15 111 058 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

12 251 490 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-212 105 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-238 362 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-305 671 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-1.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.665%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.046%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-1.688%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.925

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.7%

Solvency indicators evolution
VOISIN PARCS ET JARDINS

Sector positioning

Debt ratio
34.66 2024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average +16 pts over 3 years

In 2024, the debt ratio of VOISIN PARCS ET JARDINS (34.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.05% 2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average -16 pts over 3 years

In 2024, the financial autonomy of VOISIN PARCS ET JARDINS (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.93 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Excellent -50 pts over 3 years

In 2024, the repayment capacity of VOISIN PARCS ET JARDINS (-1.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 119.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

119.274

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-8.963

Liquidity indicators evolution
VOISIN PARCS ET JARDINS

Sector positioning

Liquidity ratio
119.27 2024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Watch -10 pts over 3 years

In 2024, the liquidity ratio of VOISIN PARCS ET JARDINS (119.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-8.96x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Watch -50 pts over 3 years

In 2024, the interest coverage of VOISIN PARCS ET JARDINS (-9.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. The company must finance 16 days of gap between collections and payments. Overall, WCR represents 106 days of revenue, i.e. 4.4 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 439 780 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

128 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

112 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

106 j

WCR and payment terms evolution
VOISIN PARCS ET JARDINS

Positioning of VOISIN PARCS ET JARDINS in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of VOISIN PARCS ET JARDINS is estimated at 5 324 598 € (range 2 734 758€ - 7 556 473€). The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
125 transactions
2734k€ 5324k€ 7556k€
5 324 598 € Range: 2 734 758€ - 7 556 473€
NAF 5 all-time

Valuation method used

Revenue Multiple
15 111 058 € × 0.35x = 5 324 598 €
Range: 2 734 758€ - 7 556 474€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare VOISIN PARCS ET JARDINS with other companies in the same sector:

Frequently asked questions about VOISIN PARCS ET JARDINS

What is the revenue of VOISIN PARCS ET JARDINS ?

The revenue of VOISIN PARCS ET JARDINS in 2024 is 15.1 M€.

Is VOISIN PARCS ET JARDINS profitable?

VOISIN PARCS ET JARDINS recorded a net loss in 2024.

Where is the headquarters of VOISIN PARCS ET JARDINS ?

The headquarters of VOISIN PARCS ET JARDINS is located in LIMOURS (91470), in the department Essonne.

Where to find the tax return of VOISIN PARCS ET JARDINS ?

The tax return of VOISIN PARCS ET JARDINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOISIN PARCS ET JARDINS operate?

VOISIN PARCS ET JARDINS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.