Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: PLOEREN (56880), Morbihan
VOILERIE LE PORT SARL : revenue, balance sheet and financial ratios
VOILERIE LE PORT SARL is a French company
founded 63 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PLOEREN (56880),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOILERIE LE PORT SARL (SIREN 876580291)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
3 077 070 €
2 962 700 €
2 432 946 €
2 567 638 €
2 501 302 €
2 333 990 €
1 795 257 €
1 746 257 €
Net income
39 352 €
129 184 €
141 184 €
207 946 €
126 226 €
101 501 €
75 064 €
68 594 €
14 279 €
1 202 €
EBITDA
N/C
N/C
203 602 €
305 095 €
179 265 €
168 209 €
127 380 €
93 892 €
83 391 €
148 057 €
Net margin
N/C
N/C
4.6%
7.0%
5.2%
4.0%
3.0%
2.9%
0.8%
0.1%
Revenue and income statement
In 2024, VOILERIE LE PORT SARL generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 1 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 352 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.14%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VOILERIE LE PORT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1248.123
1105.196
520.303
280.205
175.587
124.739
78.839
36.7
28.781
86.14
Financial autonomy
5.293
5.524
10.936
16.974
25.297
29.726
37.467
49.682
50.458
42.44
Repayment capacity
5.098
10.176
9.61
5.531
3.414
4.475
2.264
1.787
None
None
Cash flow / Revenue
6.396%
3.053%
2.457%
3.385%
4.198%
4.963%
7.491%
4.887%
None%
None%
Sector positioning
Debt ratio
86.142024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average+29 pts over 3 years
In 2024, the debt ratio of VOILERIE LE PORT SARL (86.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.44%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good-14 pts over 3 years
In 2024, the financial autonomy of VOILERIE LE PORT SARL (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.79 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Average
In 2022, the repayment capacity of VOILERIE LE PORT SARL (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
316.721
Liquidity indicators evolution VOILERIE LE PORT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.631
166.043
179.787
177.221
178.347
247.907
255.371
253.219
206.544
316.721
Interest coverage
17.204
29.832
27.556
18.134
13.292
9.543
3.082
3.356
None
None
Sector positioning
Liquidity ratio
316.722024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good+9 pts over 3 years
In 2024, the liquidity ratio of VOILERIE LE PORT SARL (316.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.36x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Good
In 2022, the interest coverage of VOILERIE LE PORT SARL (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOILERIE LE PORT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
546 072 €
650 960 €
830 270 €
747 739 €
724 690 €
620 255 €
793 796 €
899 058 €
0 €
0 €
Inventory turnover (days)
107
125
102
105
95
88
90
91
0
0
Customer payment term (days)
8
11
13
11
14
15
14
18
0
0
Supplier payment term (days)
47
66
54
51
46
65
57
48
0
0
Positioning of VOILERIE LE PORT SARL in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 41 234€ to 427 709€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
41k€177k€427k€
177 603 €Range: 41 234€ - 427 709€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare VOILERIE LE PORT SARL with other companies in the same sector:
Frequently asked questions about VOILERIE LE PORT SARL
What is the revenue of VOILERIE LE PORT SARL ?
The revenue of VOILERIE LE PORT SARL in 2022 is 3.1 M€.
Is VOILERIE LE PORT SARL profitable?
Yes, VOILERIE LE PORT SARL generated a net profit of 39 k€ in 2024.
Where is the headquarters of VOILERIE LE PORT SARL ?
The headquarters of VOILERIE LE PORT SARL is located in PLOEREN (56880), in the department Morbihan.
Where to find the tax return of VOILERIE LE PORT SARL ?
The tax return of VOILERIE LE PORT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOILERIE LE PORT SARL operate?
VOILERIE LE PORT SARL operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart