Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-13 (14 years)Status: ActiveBusiness sector: Autres enseignementsLocation: BORDEAUX (33800), Gironde
VN PARTICIPATIONS : revenue, balance sheet and financial ratios
VN PARTICIPATIONS is a French company
founded 14 years ago,
specialized in the sector Autres enseignements.
Based in BORDEAUX (33800),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VN PARTICIPATIONS (SIREN 539455212)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 739 671 €
1 945 233 €
1 873 583 €
2 474 620 €
2 501 293 €
2 462 293 €
Net income
178 591 €
439 509 €
-12 402 €
268 171 €
-196 127 €
143 350 €
33 770 €
39 497 €
EBITDA
N/C
N/C
193 027 €
307 512 €
-264 760 €
132 515 €
238 004 €
57 714 €
Net margin
N/C
N/C
-0.7%
13.8%
-10.5%
5.8%
1.4%
1.6%
Revenue and income statement
In 2025, VN PARTICIPATIONS generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 39 k€ -> 179 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 591 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.061%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.839%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
54.167
12.793
58.299
-847.192
494.533
-972.227
244.47
114.061
Financial autonomy
6.941
9.246
20.616
-6.644
10.024
-6.508
11.536
15.839
Repayment capacity
-0.638
0.065
0.863
-3.235
2.789
5.913
None
None
Cash flow / Revenue
-2.037%
7.285%
6.449%
-15.783%
14.092%
9.382%
None%
None%
Sector positioning
Debt ratio
114.062025
2022
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Watch+52 pts over 3 years
In 2025, the debt ratio of VN PARTICIPATIONS (114.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.84%2025
2022
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Average+17 pts over 3 years
In 2025, the financial autonomy of VN PARTICIPATIONS (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.91 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average
In 2022, the repayment capacity of VN PARTICIPATIONS (5.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 93.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
93.777
Liquidity indicators evolution VN PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
66.566
91.164
144.521
211.196
159.889
93.899
94.304
93.777
Interest coverage
1.111
10.667
4.911
-8.446
0.805
4.438
None
None
Sector positioning
Liquidity ratio
93.782025
2022
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Watch
In 2025, the liquidity ratio of VN PARTICIPATIONS (93.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.44x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.09x
Excellent
In 2022, the interest coverage of VN PARTICIPATIONS (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VN PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
30 853 €
310 210 €
505 713 €
315 324 €
200 592 €
-136 094 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
19
15
2
8
18
0
0
Supplier payment term (days)
84
93
69
74
81
45
0
0
Positioning of VN PARTICIPATIONS in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of VN PARTICIPATIONS is estimated at
524 514 €
(range 195 685€ - 2 836 578€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
195k€524k€2836k€
524 514 €Range: 195 685€ - 2 836 578€
NAF 5 all-time
Valuation method used
Net Income Multiple
178 591 €
×
2.9x
=524 514 €
Range: 195 685€ - 2 836 579€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare VN PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about VN PARTICIPATIONS
What is the revenue of VN PARTICIPATIONS ?
The revenue of VN PARTICIPATIONS in 2022 is 1.7 M€.
Is VN PARTICIPATIONS profitable?
Yes, VN PARTICIPATIONS generated a net profit of 179 k€ in 2025.
Where is the headquarters of VN PARTICIPATIONS ?
The headquarters of VN PARTICIPATIONS is located in BORDEAUX (33800), in the department Gironde.
Where to find the tax return of VN PARTICIPATIONS ?
The tax return of VN PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VN PARTICIPATIONS operate?
VN PARTICIPATIONS operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart