Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-28 (15 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: VELANNE (38620), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VMP VIDANGE MONIN PICARD : revenue, balance sheet and financial ratios
VMP VIDANGE MONIN PICARD is a French company
founded 15 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in VELANNE (38620),
this company of category PME
shows in 2023 a net income positive of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VMP VIDANGE MONIN PICARD (SIREN 531398568)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
52 073 €
3 761 €
19 697 €
233 €
11 684 €
30 785 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, VMP VIDANGE MONIN PICARD generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 31 k€ -> 52 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 073 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.087%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.896%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VMP VIDANGE MONIN PICARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
13.906
19.429
12.27
24.657
29.455
17.087
Financial autonomy
56.41
57.244
63.772
52.02
37.022
48.896
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.092023
2021
2022
2023
Q1: 0.91
Med: 21.68
Q3: 71.45
Good
In 2023, the debt ratio of VMP VIDANGE MONIN PICARD (17.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.9%2023
2021
2022
2023
Q1: 14.74%
Med: 38.39%
Q3: 57.65%
Good-6 pts over 3 years
In 2023, the financial autonomy of VMP VIDANGE MONIN PICARD (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.26
Liquidity indicators evolution VMP VIDANGE MONIN PICARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
186.468
197.5
209.399
165.675
132.864
156.26
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
156.262023
2021
2022
2023
Q1: 121.74
Med: 182.54
Q3: 283.37
Average
In 2023, the liquidity ratio of VMP VIDANGE MONIN PICARD (156.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of VMP VIDANGE MONIN PICARD in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of VMP VIDANGE MONIN PICARD is estimated at
100 170 €
(range 31 374€ - 537 778€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
84 tx
31k€100k€537k€
100 170 €Range: 31 374€ - 537 778€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 073 €
×
1.9x
=100 171 €
Range: 31 374€ - 537 778€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare VMP VIDANGE MONIN PICARD with other companies in the same sector:
Frequently asked questions about VMP VIDANGE MONIN PICARD
What is the revenue of VMP VIDANGE MONIN PICARD ?
The revenue of VMP VIDANGE MONIN PICARD is not publicly disclosed (confidential accounts filed with INPI).
Is VMP VIDANGE MONIN PICARD profitable?
Yes, VMP VIDANGE MONIN PICARD generated a net profit of 52 k€ in 2023.
Where is the headquarters of VMP VIDANGE MONIN PICARD ?
The headquarters of VMP VIDANGE MONIN PICARD is located in VELANNE (38620), in the department Isere.
Where to find the tax return of VMP VIDANGE MONIN PICARD ?
The tax return of VMP VIDANGE MONIN PICARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VMP VIDANGE MONIN PICARD operate?
VMP VIDANGE MONIN PICARD operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart