Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-11 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: BRIOUDE (43100), Haute-Loire
VMONT DEVELOPPEMENT : revenue, balance sheet and financial ratios
VMONT DEVELOPPEMENT is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in BRIOUDE (43100),
this company of category PME
shows in 2017 a revenue of 671 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VMONT DEVELOPPEMENT (SIREN 502818370)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
N/C
N/C
671 227 €
2 140 372 €
Net income
21 955 €
88 503 €
86 289 €
128 549 €
30 637 €
378 342 €
EBITDA
N/C
N/C
N/C
N/C
433 548 €
760 512 €
Net margin
N/C
N/C
N/C
N/C
4.6%
17.7%
Revenue and income statement
In 2024, VMONT DEVELOPPEMENT generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 378 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 955 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 804%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
804.234%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.919%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
2808.259
2530.524
933.306
765.096
902.296
804.234
Financial autonomy
3.316
3.784
9.601
11.446
9.765
10.919
Repayment capacity
14.911
28.362
None
None
None
None
Cash flow / Revenue
28.301%
46.825%
None%
None%
None%
None%
Sector positioning
Debt ratio
804.232024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of VMONT DEVELOPPEMENT (804.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.92%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average+5 pts over 3 years
In 2024, the financial autonomy of VMONT DEVELOPPEMENT (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 523.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
2070.434
10084.515
1715.487
1664.318
362.344
523.852
Interest coverage
20.474
34.074
None
None
None
None
Sector positioning
Liquidity ratio
523.852024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good-19 pts over 3 years
In 2024, the liquidity ratio of VMONT DEVELOPPEMENT (523.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VMONT DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
4 237 594 €
4 262 406 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
197
628
0
0
0
0
Customer payment term (days)
20
1
0
0
0
0
Supplier payment term (days)
101
71
0
0
0
0
Positioning of VMONT DEVELOPPEMENT in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of VMONT DEVELOPPEMENT is estimated at
51 561 €
(range 16 017€ - 141 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
16k€51k€141k€
51 561 €Range: 16 017€ - 141 865€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 955 €
×
2.3x
=51 561 €
Range: 16 017€ - 141 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare VMONT DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about VMONT DEVELOPPEMENT
What is the revenue of VMONT DEVELOPPEMENT ?
The revenue of VMONT DEVELOPPEMENT in 2017 is 671 k€.
Is VMONT DEVELOPPEMENT profitable?
Yes, VMONT DEVELOPPEMENT generated a net profit of 22 k€ in 2024.
Where is the headquarters of VMONT DEVELOPPEMENT ?
The headquarters of VMONT DEVELOPPEMENT is located in BRIOUDE (43100), in the department Haute-Loire.
Where to find the tax return of VMONT DEVELOPPEMENT ?
The tax return of VMONT DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VMONT DEVELOPPEMENT operate?
VMONT DEVELOPPEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart