Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-02-01 (9 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: POMPONNE (77400), Seine-et-Marne
VMG BATIMENT : revenue, balance sheet and financial ratios
VMG BATIMENT is a French company
founded 9 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in POMPONNE (77400),
this company of category PME
shows in 2020 a revenue of 810 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VMG BATIMENT (SIREN 827752866)
Indicator
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
809 726 €
716 519 €
435 930 €
Net income
41 367 €
49 940 €
16 949 €
23 958 €
21 964 €
46 494 €
EBITDA
N/C
N/C
N/C
26 408 €
28 257 €
64 056 €
Net margin
N/C
N/C
N/C
3.0%
3.1%
10.7%
Revenue and income statement
In 2024, VMG BATIMENT generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 46 k€ -> 41 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.792%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.727%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
1.579
0.973
92.526
133.595
84.001
53.792
Financial autonomy
32.623
40.759
23.101
18.684
25.043
42.727
Repayment capacity
0.026
0.045
5.766
None
None
None
Cash flow / Revenue
11.294%
3.037%
2.491%
None%
None%
None%
Sector positioning
Debt ratio
53.792024
2021
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of VMG BATIMENT (53.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.73%2024
2021
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good+25 pts over 3 years
In 2024, the financial autonomy of VMG BATIMENT (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.973
Liquidity indicators evolution VMG BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
141.26
145.868
162.522
167.033
179.771
281.973
Interest coverage
0.0
0.389
0.178
None
None
None
Sector positioning
Liquidity ratio
281.972024
2021
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+31 pts over 3 years
In 2024, the liquidity ratio of VMG BATIMENT (281.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VMG BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Operating WCR
79 409 €
80 831 €
351 130 €
0 €
0 €
0 €
Inventory turnover (days)
58
47
111
0
0
0
Customer payment term (days)
90
27
72
0
0
0
Supplier payment term (days)
33
31
88
0
0
0
Positioning of VMG BATIMENT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of VMG BATIMENT is estimated at
102 684 €
(range 34 810€ - 331 130€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
34k€102k€331k€
102 684 €Range: 34 810€ - 331 130€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 367 €
×
2.5x
=102 685 €
Range: 34 811€ - 331 131€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare VMG BATIMENT with other companies in the same sector:
Yes, VMG BATIMENT generated a net profit of 41 k€ in 2024.
Where is the headquarters of VMG BATIMENT ?
The headquarters of VMG BATIMENT is located in POMPONNE (77400), in the department Seine-et-Marne.
Where to find the tax return of VMG BATIMENT ?
The tax return of VMG BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VMG BATIMENT operate?
VMG BATIMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart