Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
VIVIER BRON : revenue, balance sheet and financial ratios
VIVIER BRON is a French company
founded 6 years ago,
specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in BRON (69500),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, VIVIER BRON combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2025, VIVIER BRON generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Revenue (2023)
?
1 112 032 €
Gross margin (2023)
?
709 604 €
EBITDA (2023)
?
-38 867 €
Net income (2023)
?
-44 323 €
EBITDA margin (2023)
?
-3.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. This ratio is more favorable than the sector median (43.3%). Financial autonomy (= Equity / Total assets x 100) reaches 36%. This ratio is more favorable than the sector median (37.9%).
Debt ratio (2023)
?
91.37%
Financial autonomy (2023)
?
36.33%
Cash flow / Revenue (2023)
?
-3.02%
Repayment capacity (2023)
?
-6.37
Asset age ratio (2023)
?
56.2%
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
47.522 |
65.02 |
91.367 |
50.817 |
19.868 |
| Financial autonomy |
43.632 |
42.288 |
36.332 |
46.069 |
51.509 |
| Repayment capacity |
-2.592 |
38.61 |
-6.374 |
None |
None |
| Cash flow / Revenue |
-6.02% |
0.452% |
-3.019% |
None% |
None% |
Sector positioning
Q1: 9.24%
Med: 43.33%
Q3: 146.05%
Good
-26 pts over 3 years
In 2025, the debt ratio of VIVIER BRON (19.9%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 15.95%
Med: 37.85%
Q3: 59.23%
Good
+13 pts over 3 years
In 2025, the financial autonomy of VIVIER BRON (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.23. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
0.23
Interest coverage (2023)
?
-5.67
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
0.27369 |
0.28525 |
0.23241 |
0.40568 |
0.26231000000000004 |
| Interest coverage |
-1.454 |
30.935 |
-5.665 |
None |
None |
Sector positioning
Q1: 0.73
Med: 1.35
Q3: 2.2
Watch
In 2025, the liquidity ratio of VIVIER BRON (0.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 1.24x
Q3: 5.37x
Watch
In 2023, the interest coverage of VIVIER BRON (-5.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-12 days): operations structurally generate cash. Between 2021 and 2023, WCR worsened by 38 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
-36 452 €
Customer credit (2023)
?
0 j
Supplier credit (2023)
?
60 j
Inventory turnover (2023)
?
4 j
WCR in days of revenue (2023)
?
-12 j
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
-124 503 € |
-77 771 € |
-36 452 € |
0 € |
0 € |
| Inventory turnover (days) |
3 |
3 |
4 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
55 |
45 |
60 |
0 |
0 |
Positioning of VIVIER BRON in its sector
Valuation estimate
Based on 175 transactions of similar company sales
in 2025,
the value of VIVIER BRON is estimated at
166 154 €
(range 82 011€ - 354 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
166 154 €
Range: 82 011€ - 354 420€
NAF 5 année 2025
Valuation method used
Net Income Multiple
22 346 €
×
7.4x
=
166 155 €
Range: 82 011€ - 354 420€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 175 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Boulangerie et boulangerie-pâtisserie
Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:
Frequently asked questions about VIVIER BRON
What is the revenue of VIVIER BRON ?
The revenue of VIVIER BRON in 2023 is 1.1 M€.
Is VIVIER BRON profitable?
Yes, VIVIER BRON generated a net profit of 22 k€ in 2025.
Where is the headquarters of VIVIER BRON ?
The headquarters of VIVIER BRON is located in BRON (69500), in the department Rhone.
Where to find the tax return of VIVIER BRON ?
The tax return of VIVIER BRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIVIER BRON operate?
VIVIER BRON operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.