Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-07-20 (7 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE POUZIN (07250), Ardeche
VIVARAIS DEVELOPPEMENT : revenue, balance sheet and financial ratios
VIVARAIS DEVELOPPEMENT is a French company
founded 7 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE POUZIN (07250),
this company of category PME
shows in 2021 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIVARAIS DEVELOPPEMENT (SIREN 841465156)
Indicator
2022
2021
2020
2019
Revenue
N/C
15 567 €
30 908 €
59 197 €
Net income
0 €
7 748 €
960 €
8 922 €
EBITDA
N/C
17 465 €
11 743 €
19 061 €
Net margin
N/C
49.8%
3.1%
15.1%
Revenue and income statement
In 2022, VIVARAIS DEVELOPPEMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2021: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.798%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.937%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
337.343
234.731
130.42
44.798
Financial autonomy
74.2
65.541
54.821
28.937
Repayment capacity
2.417
2.763
1.22
None
Cash flow / Revenue
28.106%
35.402%
110.631%
None%
Sector positioning
Debt ratio
44.82022
2020
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.85
Average-19 pts over 3 years
In 2022, the debt ratio of VIVARAIS DEVELOPPEMENT (44.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.94%2022
2020
2021
2022
Q1: 18.08%
Med: 52.9%
Q3: 84.23%
Average-28 pts over 3 years
In 2022, the financial autonomy of VIVARAIS DEVELOPPEMENT (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.22 years2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average-7 pts over 2 years
In 2021, the repayment capacity of VIVARAIS DEVELOPPEMENT (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1277.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
1320.369
915.854
529.886
1277.041
Interest coverage
1.548
3.33
1.391
None
Sector positioning
Liquidity ratio
1277.042022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1580.14
Good
In 2022, the liquidity ratio of VIVARAIS DEVELOPPEMENT (1277.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.39x2021
2020
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Good-12 pts over 2 years
In 2021, the interest coverage of VIVARAIS DEVELOPPEMENT (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIVARAIS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
9 128 €
22 190 €
28 936 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
54
37
0
Supplier payment term (days)
2
6
0
0
Positioning of VIVARAIS DEVELOPPEMENT in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare VIVARAIS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about VIVARAIS DEVELOPPEMENT
What is the revenue of VIVARAIS DEVELOPPEMENT ?
The revenue of VIVARAIS DEVELOPPEMENT in 2021 is 16 k€.
Is VIVARAIS DEVELOPPEMENT profitable?
Yes, VIVARAIS DEVELOPPEMENT generated a net profit of 8 k€ in 2021.
Where is the headquarters of VIVARAIS DEVELOPPEMENT ?
The headquarters of VIVARAIS DEVELOPPEMENT is located in LE POUZIN (07250), in the department Ardeche.
Where to find the tax return of VIVARAIS DEVELOPPEMENT ?
The tax return of VIVARAIS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIVARAIS DEVELOPPEMENT operate?
VIVARAIS DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart