VIVARAIS DEVELOPPEMENT : revenue, balance sheet and financial ratios

VIVARAIS DEVELOPPEMENT is a French company founded 7 years ago, specialized in the sector Activités des sièges sociaux. Based in LE POUZIN (07250), this company of category PME shows in 2021 a revenue of 16 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VIVARAIS DEVELOPPEMENT (SIREN 841465156)
Indicator 2022 2021 2020 2019
Revenue N/C 15 567 € 30 908 € 59 197 €
Net income 0 € 7 748 € 960 € 8 922 €
EBITDA N/C 17 465 € 11 743 € 19 061 €
Net margin N/C 49.8% 3.1% 15.1%

Revenue and income statement

In 2022, VIVARAIS DEVELOPPEMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2021: 9 k€ -> 0 €.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

44.798%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.937%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.6%

Solvency indicators evolution
VIVARAIS DEVELOPPEMENT

Sector positioning

Debt ratio
44.8 2022
2020
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.85
Average -19 pts over 3 years

In 2022, the debt ratio of VIVARAIS DEVELOPPEMENT (44.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.94% 2022
2020
2021
2022
Q1: 18.08%
Med: 52.9%
Q3: 84.23%
Average -28 pts over 3 years

In 2022, the financial autonomy of VIVARAIS DEVELOPPEMENT (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.22 years 2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average -7 pts over 2 years

In 2021, the repayment capacity of VIVARAIS DEVELOPPEMENT (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1277.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1277.041

Liquidity indicators evolution
VIVARAIS DEVELOPPEMENT

Sector positioning

Liquidity ratio
1277.04 2022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1580.14
Good

In 2022, the liquidity ratio of VIVARAIS DEVELOPPEMENT (1277.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.39x 2021
2020
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Good -12 pts over 2 years

In 2021, the interest coverage of VIVARAIS DEVELOPPEMENT (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VIVARAIS DEVELOPPEMENT

Positioning of VIVARAIS DEVELOPPEMENT in its sector

Comparison with sector Activités des sièges sociaux

Similar companies (Activités des sièges sociaux)

Compare VIVARAIS DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about VIVARAIS DEVELOPPEMENT

What is the revenue of VIVARAIS DEVELOPPEMENT ?

The revenue of VIVARAIS DEVELOPPEMENT in 2021 is 16 k€.

Is VIVARAIS DEVELOPPEMENT profitable?

Yes, VIVARAIS DEVELOPPEMENT generated a net profit of 8 k€ in 2021.

Where is the headquarters of VIVARAIS DEVELOPPEMENT ?

The headquarters of VIVARAIS DEVELOPPEMENT is located in LE POUZIN (07250), in the department Ardeche.

Where to find the tax return of VIVARAIS DEVELOPPEMENT ?

The tax return of VIVARAIS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VIVARAIS DEVELOPPEMENT operate?

VIVARAIS DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.