Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-02 (14 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: JAZENNES (17260), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VIVANBOIS HABITAT : revenue, balance sheet and financial ratios
VIVANBOIS HABITAT is a French company
founded 14 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in JAZENNES (17260),
this company of category PME
shows in 2021 a revenue of 268 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIVANBOIS HABITAT (SIREN 751203589)
Indicator
2022
2021
Revenue
N/C
268 124 €
Net income
65 147 €
9 384 €
EBITDA
N/C
12 998 €
Net margin
N/C
3.5%
Revenue and income statement
In 2022, VIVANBOIS HABITAT generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 9 k€ -> 65 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.366%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.449%
Solvency indicators evolution VIVANBOIS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
19.18
2.366
Financial autonomy
64.349
29.449
Repayment capacity
1.274
None
Cash flow / Revenue
3.5%
None%
Sector positioning
Debt ratio
2.372022
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Good-16 pts over 2 years
In 2022, the debt ratio of VIVANBOIS HABITAT (2.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.45%2022
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Good-20 pts over 2 years
In 2022, the financial autonomy of VIVANBOIS HABITAT (29.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.27 years2021
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Average
In 2021, the repayment capacity of VIVANBOIS HABITAT (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.155
Liquidity indicators evolution VIVANBOIS HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
429.012
143.155
Interest coverage
15.064
None
Sector positioning
Liquidity ratio
143.162022
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Watch-24 pts over 2 years
In 2022, the liquidity ratio of VIVANBOIS HABITAT (143.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
15.06x2021
2021
Q1: -1.5x
Med: 0.0x
Q3: 3.37x
Excellent
In 2021, the interest coverage of VIVANBOIS HABITAT (15.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIVANBOIS HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Operating WCR
55 483 €
0 €
Inventory turnover (days)
37
0
Customer payment term (days)
53
0
Supplier payment term (days)
13
0
Positioning of VIVANBOIS HABITAT in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 74 114€ to 659 816€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
74k€440k€659k€
440 585 €Range: 74 114€ - 659 816€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare VIVANBOIS HABITAT with other companies in the same sector:
Frequently asked questions about VIVANBOIS HABITAT
What is the revenue of VIVANBOIS HABITAT ?
The revenue of VIVANBOIS HABITAT in 2021 is 268 k€.
Is VIVANBOIS HABITAT profitable?
Yes, VIVANBOIS HABITAT generated a net profit of 65 k€ in 2022.
Where is the headquarters of VIVANBOIS HABITAT ?
The headquarters of VIVANBOIS HABITAT is located in JAZENNES (17260), in the department Charente-Maritime.
Where to find the tax return of VIVANBOIS HABITAT ?
The tax return of VIVANBOIS HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIVANBOIS HABITAT operate?
VIVANBOIS HABITAT operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart