Employees: 11 (2023.0)Legal category: SA (autres)Size: GECreation date: 2015-10-05 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75016), Paris
VIVALTO SANTE INVESTISSEMENT : revenue, balance sheet and financial ratios
VIVALTO SANTE INVESTISSEMENT is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75016),
this company of category GE
shows in 2024 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIVALTO SANTE INVESTISSEMENT (SIREN 813979523)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
10 055 373 €
8 703 878 €
8 170 756 €
5 726 675 €
4 548 857 €
3 976 608 €
2 991 745 €
2 647 769 €
2 355 514 €
N/C
Net income
-119 805 012 €
-95 129 846 €
-58 642 744 €
-61 365 308 €
-23 199 602 €
-19 124 834 €
-15 431 241 €
-11 759 701 €
-19 363 225 €
0 €
EBITDA
-5 826 929 €
-6 032 368 €
-2 139 780 €
-1 329 431 €
-1 071 564 €
-26 438 €
-808 145 €
-546 228 €
-659 850 €
N/C
Net margin
-1191.5%
-1093.0%
-717.7%
-1071.6%
-510.0%
-480.9%
-515.8%
-444.1%
-822.0%
N/C
Revenue and income statement
In 2024, VIVALTO SANTE INVESTISSEMENT achieves revenue of 10.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +19.9%. Vs 2023, growth of +16% (8.7 M€ -> 10.1 M€). After deducting consumption (15 k€), gross margin stands at 10.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.8 M€, representing -57.9% of revenue. Positive scissor effect: EBITDA margin improves by +11.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -119.8 M€ (-1191.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 055 373 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 040 101 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 826 929 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 642 119 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-119 805 012 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-57.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3331%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3331.492%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.059%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-917.709%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-24.411
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
92.251
184.314
192.135
307.849
444.716
1064.962
3363.738
4349.7
-3331.492
Financial autonomy
100.0
51.694
35.066
34.017
24.375
18.23
8.524
2.829
2.214
-3.059
Repayment capacity
None
-12.258
-42.081
-31.016
-37.608
-37.628
-22.189
-37.388
-23.442
-24.411
Cash flow / Revenue
None%
-762.664%
-377.211%
-442.566%
-403.664%
-451.187%
-962.26%
-648.478%
-1040.58%
-917.709%
Sector positioning
Debt ratio
-3331.492024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent-50 pts over 3 years
In 2024, the debt ratio of VIVALTO SANTE INVESTISSEMENT (-3331.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.06%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of VIVALTO SANTE INVESTISSEMENT (-3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-24.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of VIVALTO SANTE INVESTISSEMENT (-24.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2014.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2014.262
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
2803.792
12599.595
6317.769
4535.816
4571.217
2656.754
1028.449
1666.35
2014.262
Interest coverage
None
-2116.051
-1605.866
-1514.42
-53494.625
-1840.395
-2147.102
-2760.231
-1779.901
-2391.925
Sector positioning
Liquidity ratio
2014.262024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good
In 2024, the liquidity ratio of VIVALTO SANTE INVESTISSEMENT (2014.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2391.93x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of VIVALTO SANTE INVESTISSEMENT (-2391.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 176 days. Excellent situation: suppliers finance 136 days of the operating cycle (retail model). Overall, WCR represents 12435 days of revenue, i.e. 347.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
347 335 912 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12435 j
WCR and payment terms evolution VIVALTO SANTE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
68 034 758 €
64 872 326 €
76 702 657 €
145 910 536 €
63 430 536 €
123 955 885 €
299 621 214 €
336 483 655 €
347 335 912 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
211
184
170
173
109
31
172
84
40
Supplier payment term (days)
0
254
104
83
259
241
130
152
152
176
Positioning of VIVALTO SANTE INVESTISSEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of VIVALTO SANTE INVESTISSEMENT is estimated at
5 920 318 €
(range 3 683 187€ - 7 038 143€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
3683k€5920k€7038k€
5 920 318 €Range: 3 683 187€ - 7 038 143€
NAF 5 année 2024
Valuation method used
Revenue Multiple
10 055 373 €
×
0.59x
=5 920 319 €
Range: 3 683 188€ - 7 038 143€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare VIVALTO SANTE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about VIVALTO SANTE INVESTISSEMENT
What is the revenue of VIVALTO SANTE INVESTISSEMENT ?
The revenue of VIVALTO SANTE INVESTISSEMENT in 2024 is 10.1 M€.
Is VIVALTO SANTE INVESTISSEMENT profitable?
VIVALTO SANTE INVESTISSEMENT recorded a net loss in 2024.
Where is the headquarters of VIVALTO SANTE INVESTISSEMENT ?
The headquarters of VIVALTO SANTE INVESTISSEMENT is located in PARIS (75016), in the department Paris.
Where to find the tax return of VIVALTO SANTE INVESTISSEMENT ?
The tax return of VIVALTO SANTE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIVALTO SANTE INVESTISSEMENT operate?
VIVALTO SANTE INVESTISSEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart