VITTEAUT ALBERTI : revenue, balance sheet and financial ratios
VITTEAUT ALBERTI is a French company
founded 36 years ago,
specialized in the sector Fabrication de vins effervescents.
Based in RULLY (71150),
this company of category PME
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VITTEAUT ALBERTI (SIREN 353950223)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 401 826 €
N/C
4 296 004 €
N/C
2 143 565 €
N/C
2 383 327 €
2 262 959 €
N/C
Net income
273 288 €
87 125 €
576 980 €
397 574 €
61 546 €
135 129 €
162 954 €
134 982 €
174 732 €
EBITDA
320 121 €
N/C
1 015 936 €
N/C
304 885 €
N/C
421 472 €
406 579 €
N/C
Net margin
8.0%
N/C
13.4%
N/C
2.9%
N/C
6.8%
6.0%
N/C
Revenue and income statement
In 2024, VITTEAUT ALBERTI achieves revenue of 3.4 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.0%. After deducting consumption (2.3 M€), gross margin stands at 1.1 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 320 k€, representing 9.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 273 k€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 401 826 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 142 948 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
320 121 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
204 369 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 288 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 10.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.078%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.651%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.937
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.99
36.696
36.85
33.243
41.278
34.475
25.053
19.787
43.527
Financial autonomy
63.945
68.026
67.965
70.532
67.379
69.642
72.496
75.648
63.078
Repayment capacity
None
4.913
4.784
None
7.219
None
1.747
None
5.937
Cash flow / Revenue
None%
14.855%
14.892%
None%
12.877%
None%
19.058%
None%
10.651%
Sector positioning
Debt ratio
43.532024
2022
2023
2024
Q1: 12.56
Med: 44.29
Q3: 127.75
Good+17 pts over 3 years
In 2024, the debt ratio of VITTEAUT ALBERTI (43.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.08%2024
2022
2023
2024
Q1: 31.4%
Med: 47.71%
Q3: 66.3%
Good-11 pts over 3 years
In 2024, the financial autonomy of VITTEAUT ALBERTI (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.94 years2024
2022
2024
Q1: 0.14 years
Med: 2.81 years
Q3: 8.49 years
Average+24 pts over 2 years
In 2024, the repayment capacity of VITTEAUT ALBERTI (5.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 721.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
721.192
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.902
Liquidity indicators evolution VITTEAUT ALBERTI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
696.987
771.849
782.37
964.73
1326.212
1061.901
820.332
750.251
721.192
Interest coverage
None
11.535
9.574
None
6.244
None
2.45
None
9.902
Sector positioning
Liquidity ratio
721.192024
2022
2023
2024
Q1: 191.3
Med: 351.94
Q3: 663.7
Excellent
In 2024, the liquidity ratio of VITTEAUT ALBERTI (721.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.9x2024
2022
2024
Q1: 1.32x
Med: 9.9x
Q3: 38.08x
Good
In 2024, the interest coverage of VITTEAUT ALBERTI (9.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 452 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 495 days of revenue, i.e. 4.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 680 674 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
452 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
495 j
WCR and payment terms evolution VITTEAUT ALBERTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 805 571 €
3 311 418 €
0 €
3 649 912 €
0 €
3 626 815 €
0 €
4 680 674 €
Inventory turnover (days)
0
404
440
0
574
0
285
0
452
Customer payment term (days)
383
49
52
0
41
0
25
0
44
Supplier payment term (days)
448
44
62
0
39
0
50
0
64
Positioning of VITTEAUT ALBERTI in its sector
Comparison with sector Fabrication de vins effervescents
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of VITTEAUT ALBERTI is estimated at
879 934 €
(range 460 367€ - 2 192 731€).
With an EBITDA of 320 121€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
460k€879k€2192k€
879 934 €Range: 460 367€ - 2 192 731€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
320 121 €×2.8x
Estimation881 236 €
437 617€ - 2 214 198€
Revenue Multiple30%
3 401 826 €×0.34x
Estimation1 166 973 €
637 562€ - 2 800 371€
Net Income Multiple20%
273 288 €×1.6x
Estimation446 123 €
251 451€ - 1 227 607€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de vins effervescents)
Compare VITTEAUT ALBERTI with other companies in the same sector:
The revenue of VITTEAUT ALBERTI in 2024 is 3.4 M€.
Is VITTEAUT ALBERTI profitable?
Yes, VITTEAUT ALBERTI generated a net profit of 273 k€ in 2024.
Where is the headquarters of VITTEAUT ALBERTI ?
The headquarters of VITTEAUT ALBERTI is located in RULLY (71150), in the department Saone-et-Loire.
Where to find the tax return of VITTEAUT ALBERTI ?
The tax return of VITTEAUT ALBERTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VITTEAUT ALBERTI operate?
VITTEAUT ALBERTI operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart