Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-26 (7 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: REIMS (51100), Marne
VITI VALORIS RE-SOURCE : revenue, balance sheet and financial ratios
VITI VALORIS RE-SOURCE is a French company
founded 7 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in REIMS (51100),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VITI VALORIS RE-SOURCE (SIREN 841520125)
Indicator
2025
2024
2023
2022
2021
2019
Revenue
N/C
N/C
2 279 715 €
N/C
N/C
1 204 279 €
Net income
32 271 €
111 361 €
120 587 €
103 831 €
76 042 €
65 422 €
EBITDA
N/C
N/C
206 940 €
N/C
N/C
85 243 €
Net margin
N/C
N/C
5.3%
N/C
N/C
5.4%
Revenue and income statement
In 2025, VITI VALORIS RE-SOURCE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 65 k€ -> 32 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 271 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.006%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.412%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VITI VALORIS RE-SOURCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
2025
Debt ratio
62.279
8.76
31.211
14.789
6.015
0.006
Financial autonomy
16.37
20.321
24.082
26.898
38.409
43.412
Repayment capacity
0.805
None
None
0.216
None
None
Cash flow / Revenue
5.486%
None%
None%
7.178%
None%
None%
Sector positioning
Debt ratio
0.012025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Excellent-12 pts over 3 years
In 2025, the debt ratio of VITI VALORIS RE-SOURCE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.41%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Good+12 pts over 3 years
In 2025, the financial autonomy of VITI VALORIS RE-SOURCE (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.22 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Average
In 2023, the repayment capacity of VITI VALORIS RE-SOURCE (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.341
Liquidity indicators evolution VITI VALORIS RE-SOURCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
2025
Liquidity ratio
110.531
112.826
127.825
130.069
153.249
184.341
Interest coverage
0.026
None
None
0.235
None
None
Sector positioning
Liquidity ratio
184.342025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average+20 pts over 3 years
In 2025, the liquidity ratio of VITI VALORIS RE-SOURCE (184.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.23x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Good
In 2023, the interest coverage of VITI VALORIS RE-SOURCE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VITI VALORIS RE-SOURCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
2025
Operating WCR
105 122 €
0 €
0 €
402 757 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
43
0
0
58
0
0
Supplier payment term (days)
79
0
0
76
0
0
Positioning of VITI VALORIS RE-SOURCE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 24 526€ to 325 627€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
24k€138k€325k€
138 919 €Range: 24 526€ - 325 627€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare VITI VALORIS RE-SOURCE with other companies in the same sector:
Frequently asked questions about VITI VALORIS RE-SOURCE
What is the revenue of VITI VALORIS RE-SOURCE ?
The revenue of VITI VALORIS RE-SOURCE in 2023 is 2.3 M€.
Is VITI VALORIS RE-SOURCE profitable?
Yes, VITI VALORIS RE-SOURCE generated a net profit of 32 k€ in 2025.
Where is the headquarters of VITI VALORIS RE-SOURCE ?
The headquarters of VITI VALORIS RE-SOURCE is located in REIMS (51100), in the department Marne.
Where to find the tax return of VITI VALORIS RE-SOURCE ?
The tax return of VITI VALORIS RE-SOURCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VITI VALORIS RE-SOURCE operate?
VITI VALORIS RE-SOURCE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart