Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-03-25 (41 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: SAINT-OUEN-SUR-SEINE (93400), Seine-Saint-Denis
VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR : revenue, balance sheet and financial ratios
VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR is a French company
founded 41 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR (SIREN 572036424)
Indicator
2018
2017
Revenue
1 337 625 €
1 405 673 €
Net income
-129 774 €
2 507 €
EBITDA
-103 504 €
-17 256 €
Net margin
-9.7%
0.2%
Revenue and income statement
In 2018, VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR achieves revenue of 1.3 M€. Slight decline of -5% vs 2017. After deducting consumption (54 k€), gross margin stands at 1.3 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -104 k€, representing -7.7% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -500%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -130 k€ (-9.7% of revenue), which will impact equity.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 337 625 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 283 602 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-103 504 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-117 031 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 774 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -106%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-5.796%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-105.646%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.668%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.428
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
-7.091
-5.796
Financial autonomy
-107.2
-105.646
Repayment capacity
-1.044
-0.428
Cash flow / Revenue
-3.508%
-8.668%
Sector positioning
Debt ratio
-5.82018
2017
2018
Q1: 0.05
Med: 9.18
Q3: 43.17
Excellent
In 2018, the debt ratio of VITE BIEN NETTOYE VOTRE B... (-5.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-105.65%2018
2017
2018
Q1: 7.18%
Med: 31.04%
Q3: 52.95%
Watch
In 2018, the financial autonomy of VITE BIEN NETTOYE VOTRE B... (-105.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.43 years2018
2017
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 0.76 years
Excellent
In 2018, the repayment capacity of VITE BIEN NETTOYE VOTRE B... (-0.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 47.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47.531
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
46.531
47.531
Interest coverage
0.0
0.0
Sector positioning
Liquidity ratio
47.532018
2017
2018
Q1: 118.35
Med: 165.33
Q3: 246.47
Watch
In 2018, the liquidity ratio of VITE BIEN NETTOYE VOTRE B... (47.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2018, the interest coverage of VITE BIEN NETTOYE VOTRE B... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 199 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-185 days): operations structurally generate cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-687 981 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
199 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-185 j
WCR and payment terms evolution VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Operating WCR
-659 781 €
-687 981 €
Inventory turnover (days)
1
2
Customer payment term (days)
85
113
Supplier payment term (days)
113
199
Positioning of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 160 041€ to 599 777€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
160k€339k€599k€
339 652 €Range: 160 041€ - 599 777€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR with other companies in the same sector:
Frequently asked questions about VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR
What is the revenue of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR ?
The revenue of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR in 2018 is 1.3 M€.
Is VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR profitable?
VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR recorded a net loss in 2018.
Where is the headquarters of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR ?
The headquarters of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR ?
The tax return of VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR operate?
VITE BIEN NETTOYE VOTRE BON NEGOCIATEUR operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart