Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-03-01 (34 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BRAZEY-EN-PLAINE (21470), Cote-d'Or
VITAL CONFORT : revenue, balance sheet and financial ratios
VITAL CONFORT is a French company
founded 34 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BRAZEY-EN-PLAINE (21470),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VITAL CONFORT (SIREN 384803532)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 202 570 €
N/C
N/C
N/C
711 465 €
N/C
Net income
74 292 €
31 348 €
87 638 €
53 748 €
51 580 €
27 913 €
5 953 €
38 848 €
68 886 €
EBITDA
N/C
N/C
N/C
65 948 €
N/C
N/C
N/C
54 261 €
N/C
Net margin
N/C
N/C
N/C
4.5%
N/C
N/C
N/C
5.5%
N/C
Revenue and income statement
In 2025, VITAL CONFORT generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 69 k€ -> 74 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 292 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.929%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.898%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.598
4.37
8.576
3.607
14.319
76.308
48.837
132.955
28.929
Financial autonomy
55.607
68.912
61.567
62.411
56.187
35.916
41.546
31.114
51.898
Repayment capacity
None
0.295
None
None
None
3.145
None
None
None
Cash flow / Revenue
None%
6.802%
None%
None%
None%
4.374%
None%
None%
None%
Sector positioning
Debt ratio
28.932025
2023
2024
2025
Q1: 3.0
Med: 13.86
Q3: 36.67
Average
In 2025, the debt ratio of VITAL CONFORT (28.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.9%2025
2023
2024
2025
Q1: 25.99%
Med: 46.62%
Q3: 62.61%
Good
In 2025, the financial autonomy of VITAL CONFORT (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.986
Liquidity indicators evolution VITAL CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
228.768
335.005
286.769
285.591
260.413
256.957
246.42
348.031
282.986
Interest coverage
None
0.848
None
None
None
0.203
None
None
None
Sector positioning
Liquidity ratio
282.992025
2023
2024
2025
Q1: 162.18
Med: 222.69
Q3: 314.53
Good+6 pts over 3 years
In 2025, the liquidity ratio of VITAL CONFORT (282.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VITAL CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
207 983 €
0 €
0 €
0 €
90 710 €
0 €
0 €
0 €
Inventory turnover (days)
0
8
0
0
0
9
0
0
0
Customer payment term (days)
0
37
0
0
0
21
0
0
0
Supplier payment term (days)
0
61
0
0
0
61
0
0
0
Positioning of VITAL CONFORT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 22 879€ to 215 023€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
22k€150k€215k€
150 203 €Range: 22 879€ - 215 023€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare VITAL CONFORT with other companies in the same sector:
Yes, VITAL CONFORT generated a net profit of 74 k€ in 2025.
Where is the headquarters of VITAL CONFORT ?
The headquarters of VITAL CONFORT is located in BRAZEY-EN-PLAINE (21470), in the department Cote-d'Or.
Where to find the tax return of VITAL CONFORT ?
The tax return of VITAL CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VITAL CONFORT operate?
VITAL CONFORT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart