VITAE RESIDENCES : revenue, balance sheet and financial ratios

VITAE RESIDENCES is a French company founded 13 years ago, specialized in the sector Location de logements. Based in ANTIBES (06600), this company of category PME shows in 2019 a revenue of 934 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VITAE RESIDENCES (SIREN 789202512)
Indicator 2019 2018 2017 2016
Revenue 933 728 € 1 330 335 € 1 316 953 € 1 178 947 €
Net income -306 072 € 15 330 € 132 001 € 174 727 €
EBITDA -147 055 € 42 373 € 139 595 € 183 926 €
Net margin -32.8% 1.2% 10.0% 14.8%

Revenue and income statement

In 2019, VITAE RESIDENCES achieves revenue of 934 k€. Revenue is declining over the period 2016-2019 (CAGR: -7.5%). Significant drop of -30% vs 2018. After deducting consumption (37 k€), gross margin stands at 897 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -15.7% of revenue. Warning negative scissor effect: despite revenue change (-30%), EBITDA varies by -447%, reducing margin by 18.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -306 k€ (-32.8% of revenue), which will impact equity.

Revenue (2019) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

933 728 €

Gross margin (2019) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

896 589 €

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-147 055 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-172 192 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-306 072 €

EBITDA margin (2019) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-15.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -135%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-134.724%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-9.866%

Cash flow / Revenue (2019) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-18.516%

Repayment capacity (2019) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.404

Solvency indicators evolution
VITAE RESIDENCES

Sector positioning

Debt ratio
-134.72 2019
2017
2018
2019
Q1: -251.95
Med: 0.0
Q3: 120.35
Good -38 pts over 3 years

In 2019, the debt ratio of VITAE RESIDENCES (-134.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
-9.87% 2019
2017
2018
2019
Q1: 0.51%
Med: 47.03%
Q3: 98.7%
Average -16 pts over 3 years

In 2019, the financial autonomy of VITAE RESIDENCES (-9.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.4 years 2019
2017
2018
2019
Q1: 0.0 years
Med: 0.77 years
Q3: 17.8 years
Excellent -27 pts over 3 years

In 2019, the repayment capacity of VITAE RESIDENCES (-0.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 119.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

119.374

Interest coverage (2019) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.165

Liquidity indicators evolution
VITAE RESIDENCES

Sector positioning

Liquidity ratio
119.37 2019
2017
2018
2019
Q1: 9.61
Med: 128.1
Q3: 813.88
Average -8 pts over 3 years

In 2019, the liquidity ratio of VITAE RESIDENCES (119.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.17x 2019
2017
2018
2019
Q1: 0.0x
Med: 0.05x
Q3: 24.52x
Average -26 pts over 3 years

In 2019, the interest coverage of VITAE RESIDENCES (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 114 days of revenue, i.e. 296 k€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

295 964 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

88 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

101 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2019) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

114 j

WCR and payment terms evolution
VITAE RESIDENCES

Positioning of VITAE RESIDENCES in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 234 transactions of similar company sales in 2019, the value of VITAE RESIDENCES is estimated at 643 335 € (range 307 494€ - 1 086 240€). The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
234 transactions
307k€ 643k€ 1086k€
643 335 € Range: 307 494€ - 1 086 240€
NAF 5 année 2019

Valuation method used

Revenue Multiple
933 728 € × 0.69x = 643 335 €
Range: 307 495€ - 1 086 240€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare VITAE RESIDENCES with other companies in the same sector:

Frequently asked questions about VITAE RESIDENCES

What is the revenue of VITAE RESIDENCES ?

The revenue of VITAE RESIDENCES in 2019 is 934 k€.

Is VITAE RESIDENCES profitable?

VITAE RESIDENCES recorded a net loss in 2019.

Where is the headquarters of VITAE RESIDENCES ?

The headquarters of VITAE RESIDENCES is located in ANTIBES (06600), in the department Alpes-Maritimes.

Where to find the tax return of VITAE RESIDENCES ?

The tax return of VITAE RESIDENCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VITAE RESIDENCES operate?

VITAE RESIDENCES operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.