Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-06-08 (31 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BRON (69500), Rhone
VISUEL CONCEPT : revenue, balance sheet and financial ratios
VISUEL CONCEPT is a French company
founded 31 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BRON (69500),
this company of category PME
shows in 2022 a revenue of 936 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VISUEL CONCEPT (SIREN 397772484)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
935 937 €
N/C
N/C
N/C
N/C
N/C
1 015 603 €
Net income
139 818 €
239 274 €
73 202 €
-72 285 €
-105 257 €
18 930 €
1 213 €
-72 731 €
-84 344 €
EBITDA
N/C
N/C
49 305 €
N/C
N/C
N/C
N/C
N/C
-88 442 €
Net margin
N/C
N/C
7.8%
N/C
N/C
N/C
N/C
N/C
-8.3%
Revenue and income statement
In 2024, VISUEL CONCEPT generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 818 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.791%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.275%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.518
34.415
25.704
16.178
46.143
107.829
61.01
24.248
12.791
Financial autonomy
59.626
54.695
56.887
66.298
46.693
28.42
42.703
62.187
68.275
Repayment capacity
-1.666
None
None
None
None
None
1.213
None
None
Cash flow / Revenue
-10.45%
None%
None%
None%
None%
None%
14.282%
None%
None%
Sector positioning
Debt ratio
12.792024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-17 pts over 3 years
In 2024, the debt ratio of VISUEL CONCEPT (12.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.28%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of VISUEL CONCEPT (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.21 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of VISUEL CONCEPT (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.469
Liquidity indicators evolution VISUEL CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.102
195.332
197.331
210.432
200.034
177.312
256.314
410.462
408.469
Interest coverage
-4.591
None
None
None
None
None
4.507
None
None
Sector positioning
Liquidity ratio
408.472024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good+16 pts over 3 years
In 2024, the liquidity ratio of VISUEL CONCEPT (408.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.51x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Excellent
In 2022, the interest coverage of VISUEL CONCEPT (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VISUEL CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
107 004 €
0 €
0 €
0 €
0 €
0 €
118 892 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
0
1
0
0
Customer payment term (days)
30
0
0
0
0
0
45
0
0
Supplier payment term (days)
23
0
0
0
0
0
74
0
0
Positioning of VISUEL CONCEPT in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of VISUEL CONCEPT is estimated at
206 266 €
(range 89 132€ - 605 518€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
89k€206k€605k€
206 266 €Range: 89 132€ - 605 518€
NAF 5 all-time
Valuation method used
Net Income Multiple
139 818 €
×
1.5x
=206 267 €
Range: 89 132€ - 605 519€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare VISUEL CONCEPT with other companies in the same sector:
Yes, VISUEL CONCEPT generated a net profit of 140 k€ in 2024.
Where is the headquarters of VISUEL CONCEPT ?
The headquarters of VISUEL CONCEPT is located in BRON (69500), in the department Rhone.
Where to find the tax return of VISUEL CONCEPT ?
The tax return of VISUEL CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VISUEL CONCEPT operate?
VISUEL CONCEPT operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart