VISIT EUROPE : revenue, balance sheet and financial ratios
VISIT EUROPE is a French company
founded 40 years ago,
specialized in the sector Activités des voyagistes.
Based in NOGENT-SUR-MARNE (94130),
this company of category PME
shows in 2023 a revenue of 10.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VISIT EUROPE (SIREN 334457710)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
10 021 147 €
3 586 173 €
1 522 152 €
15 025 810 €
15 645 346 €
19 205 447 €
25 160 498 €
Net income
-632 512 €
843 439 €
-357 419 €
-1 267 878 €
-753 112 €
121 515 €
757 696 €
EBITDA
-553 418 €
364 005 €
-234 374 €
-1 103 413 €
-705 443 €
271 016 €
964 298 €
Net margin
-6.3%
23.5%
-23.5%
-8.4%
-4.8%
0.6%
3.0%
Revenue and income statement
In 2023, VISIT EUROPE achieves revenue of 10.0 M€. Revenue is declining over the period 2017-2023 (CAGR: -14.2%). Vs 2022, growth of +179% (3.6 M€ -> 10.0 M€). After deducting consumption (0 €), gross margin stands at 10.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -553 k€, representing -5.5% of revenue. Warning negative scissor effect: despite revenue change (+179%), EBITDA varies by -252%, reducing margin by 15.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -633 k€ (-6.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 021 147 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 021 147 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-553 418 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-625 885 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-632 512 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.008%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.4%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.478%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.661
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
18.492
17.937
25.225
102.315
282.098
76.005
69.008
Financial autonomy
37.056
39.521
27.705
13.231
6.172
22.288
9.4
Repayment capacity
0.494
1.879
-0.711
-0.626
-3.671
0.923
-0.661
Cash flow / Revenue
3.824%
1.339%
-4.399%
-7.317%
-10.403%
20.189%
-5.478%
Sector positioning
Debt ratio
69.012023
2021
2022
2023
Q1: 0.05
Med: 16.69
Q3: 63.56
Watch
In 2023, the debt ratio of VISIT EUROPE (69.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.4%2023
2021
2022
2023
Q1: 9.56%
Med: 24.06%
Q3: 42.28%
Average
In 2023, the financial autonomy of VISIT EUROPE (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.66 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.34 years
Q3: 1.77 years
Excellent
In 2023, the repayment capacity of VISIT EUROPE (-0.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 64.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
64.795
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.643
Liquidity indicators evolution VISIT EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
150.18
133.259
82.419
23.392
33.38
51.545
64.795
Interest coverage
0.906
14.319
-1.46
-0.746
-3.991
3.508
-1.643
Sector positioning
Liquidity ratio
64.82023
2021
2022
2023
Q1: 118.12
Med: 187.34
Q3: 353.32
Watch+17 pts over 3 years
In 2023, the liquidity ratio of VISIT EUROPE (64.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.64x2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 4.88x
Average
In 2023, the interest coverage of VISIT EUROPE (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Overall, WCR represents 17 days of revenue, i.e. 473 k€ to permanently finance. Over 2017-2023, WCR increased by +96%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
472 597 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17 j
WCR and payment terms evolution VISIT EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
241 541 €
70 868 €
932 932 €
440 406 €
513 178 €
257 451 €
472 597 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
25
25
27
6
63
41
54
Supplier payment term (days)
18
17
53
67
532
192
88
Positioning of VISIT EUROPE in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of VISIT EUROPE is estimated at
1 465 572 €
(range 800 385€ - 4 284 187€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
800k€1465k€4284k€
1 465 572 €Range: 800 385€ - 4 284 187€
NAF 5 all-time
Valuation method used
Revenue Multiple
10 021 147 €
×
0.15x
=1 465 572 €
Range: 800 386€ - 4 284 188€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare VISIT EUROPE with other companies in the same sector:
The headquarters of VISIT EUROPE is located in NOGENT-SUR-MARNE (94130), in the department Val-de-Marne.
Where to find the tax return of VISIT EUROPE ?
The tax return of VISIT EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VISIT EUROPE operate?
VISIT EUROPE operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart