VISION D ENTREPRISE : revenue, balance sheet and financial ratios
VISION D ENTREPRISE is a French company
founded 15 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2019 a revenue of 936 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VISION D ENTREPRISE (SIREN 522953967)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
935 967 €
587 372 €
N/C
297 354 €
Net income
99 950 €
8 949 €
-300 539 €
-47 266 €
-14 141 €
-78 337 €
-276 447 €
-536 853 €
-623 040 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-75 844 €
-251 228 €
N/C
-602 531 €
Net margin
N/C
N/C
N/C
N/C
N/C
-8.4%
-47.1%
N/C
-209.5%
Revenue and income statement
Im Jahr 2024 erzielt VISION D ENTREPRISE ein positives Nettoergebnis von 100 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 950 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 47%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 42%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.488%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.857%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.152
27.673
42.999
15.99
102.211
108.166
252.617
363.036
47.488
Financial autonomy
81.041
62.981
50.646
33.562
32.295
34.374
17.989
15.663
41.857
Repayment capacity
-0.016
None
-0.662
-2.081
None
None
None
None
None
Cash flow / Revenue
-202.759%
None%
-43.532%
-4.846%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
47.492024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average-12 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von VISION D ENTREPRISE (47.49). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
41.86%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average+14 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von VISION D ENTREPRISE (41.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 184.08. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.081
Liquidity indicators evolution VISION D ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
470.048
436.886
282.327
210.303
223.212
307.559
260.172
326.304
184.081
Interest coverage
-0.025
None
0.0
0.0
None
None
None
None
None
Sector positioning
Liquiditätsquote
184.082024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average-19 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von VISION D ENTREPRISE (184.08). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VISION D ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
426 447 €
0 €
435 425 €
474 760 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
8
29
0
0
0
0
0
Customer payment term (days)
534
0
282
445
1123
2889
8671
0
0
Supplier payment term (days)
48
0
72
65
569
662
1646
0
0
Positioning of VISION D ENTREPRISE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of VISION D ENTREPRISE is estimated at
243 532 €
(range 114 727€ - 755 430€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
114k€243k€755k€
243 532 €Range: 114 727€ - 755 430€
NAF 5 année 2024
Valuation method used
Net Income Multiple
99 950 €
×
2.4x
=243 532 €
Range: 114 727€ - 755 430€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare VISION D ENTREPRISE with other companies in the same sector:
Frequently asked questions about VISION D ENTREPRISE
What is the revenue of VISION D ENTREPRISE ?
The revenue of VISION D ENTREPRISE in 2019 is 936 k€.
Is VISION D ENTREPRISE profitable?
Yes, VISION D ENTREPRISE generated a net profit of 100 k€ in 2024.
Where is the headquarters of VISION D ENTREPRISE ?
The headquarters of VISION D ENTREPRISE is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of VISION D ENTREPRISE ?
The tax return of VISION D ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VISION D ENTREPRISE operate?
VISION D ENTREPRISE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart