Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-29 (13 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: ANTIBES (06600), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VIP PRESTIGES SECURITE PRIVEE is a French company
founded 13 years ago,
specialized in the sector Activités de sécurité privée .
Based in ANTIBES (06600),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIP PRESTIGES SECURITE PRIVEE (SIREN 792939894)
Indicator
2024
2023
2022
2020
2019
Revenue
N/C
N/C
1 392 954 €
N/C
N/C
Net income
160 432 €
117 500 €
88 849 €
15 977 €
65 515 €
EBITDA
N/C
N/C
95 329 €
N/C
N/C
Net margin
N/C
N/C
6.4%
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt VIP PRESTIGES SECURITE PRIVEE ein positives Nettoergebnis von 160 k€. Entwicklung 2019-2024: 66 k€ -> 160 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
160 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 10%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 41%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.905%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Debt ratio
0.582
479.331
59.944
29.434
9.833
Financial autonomy
25.277
6.808
28.418
25.046
40.905
Repayment capacity
None
None
0.576
None
None
Cash flow / Revenue
None%
None%
6.65%
None%
None%
Sector positioning
Verschuldungsgrad
9.832024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Average-22 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von VIP PRESTIGES SECURITE PR... (9.83). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
40.91%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Gut+11 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von VIP PRESTIGES SECURITE PR... (40.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.58 ans2022
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.44 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von VIP PRESTIGES SECURITE PR... (0.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 157.14. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
Liquidity ratio
128.39
154.531
180.236
138.727
157.14
Interest coverage
None
None
2.41
None
None
Sector positioning
Liquiditätsquote
157.142024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Gut-8 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von VIP PRESTIGES SECURITE PR... (157.14). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
2.41x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von VIP PRESTIGES SECURITE PR... (2.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 49 Tage. Lieferantenfrist: 131 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 82 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
131 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIP PRESTIGES SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
114 988 €
0 €
0 €
Inventory turnover (days)
0
0
24
0
0
Customer payment term (days)
262
169
15
146
49
Supplier payment term (days)
178
156
3
166
131
Positioning of VIP PRESTIGES SECURITE PRIVEE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 157 274€ to 1 465 805€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
157k€587k€1465k€
587 347 €Range: 157 274€ - 1 465 805€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare VIP PRESTIGES SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about VIP PRESTIGES SECURITE PRIVEE
What is the revenue of VIP PRESTIGES SECURITE PRIVEE ?
The revenue of VIP PRESTIGES SECURITE PRIVEE in 2022 is 1.4 M€.
Is VIP PRESTIGES SECURITE PRIVEE profitable?
Yes, VIP PRESTIGES SECURITE PRIVEE generated a net profit of 160 k€ in 2024.
Where is the headquarters of VIP PRESTIGES SECURITE PRIVEE ?
The headquarters of VIP PRESTIGES SECURITE PRIVEE is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of VIP PRESTIGES SECURITE PRIVEE ?
The tax return of VIP PRESTIGES SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIP PRESTIGES SECURITE PRIVEE operate?
VIP PRESTIGES SECURITE PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart